Pricing Log in Create free account
Saturday 17 October 2026 Export BNT’s income statement to Excel — free account

Brookfield Wealth Solutions Ltd.

BNT Financial Insurance Diversified

Brookfield Wealth Solutions Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $11.6 billion, down 17.5% from fiscal 2024. In the quarter to June 2026, revenue grew 38.9%, EPS fell 80.1%, free cash flow grew 154.5% and total debt rose 22.4%, each against the same quarter a year earlier.

36.54 0.24 −0.65%
Market cap
$10.9B
P/E
42.5×
Fwd P/E
—
Dividend yield
0.74%
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 92.29%

Capital & Financial Ratios $m

Market Cap 10,940.00
Revenue 11,853.00
Net Income 176.00
Free Cash Flow 3,224.00
Net Debt (2,773.00)
Current Ratio 0.16
Debt/Equity 0.55
P/E ratio 42.46 (above 35: high)
Fwd P/E —
P/S ratio 0.91
P/B ratio 0.60
Past 5Y EPS Growth —
This Y EPS Growth —
Next Y EPS Growth —
Next Y revenue growth —
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/E against its own 10 years 93.42%
10-year low 10-year high
P/S against its own 10 years 88.24%
10-year low 10-year high
P/B against its own 10 years 32.08%
10-year low 10-year high

Dividends

Payout Ratio 0.31
Annual Dividend Rate 0.27
Annual Dividend Yield 0.74%
total individual payouts
2026 0.21
0.07
0.07
0.07
2025 0.24
0.06
0.06
0.06
0.06
2024 0.24
0.08
0.05
0.05
0.05
2023 0.28
0.07
0.07
0.07
0.07
2022 6.02
0.11
0.14
0.14
0.14
5.48
2021 0.21
0.11
0.11
2020 Powerpack
2019 Powerpack
2018 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 4,308 12,243 13,014 12,609
Receivables 11,748 14,362 13,123 12,596
Inventory — — — —
Other — — — —
16,056 26,605 26,137 25,205
2023 2024 2025 Q'26
Payables 42,040 104,826 116,518 158,746
ST’ Debt 3,569 206 833 2,858
Other — — — —
45,609 105,032 117,351 161,604

Compound Annual Growth %

10y 5y 3y
Sales — 86.62% 39.25%
Cash Flow — 45.64% 59.52%
Earnings — 275.85% 20.84%
Book Value — 192.98% 119.90%

Revenue $m

Mar Jun Sep Dec Year
’26 1,656 4,217 — — —
’25 2,618 3,037 2,926 3,054 11,635
’24 2,485 2,902 2,969 5,747 14,103
’23 1,203 1,974 1,534 2,201 6,912
’22 278 1,280 1,376 1,375 4,309
’21 (60) 89 2,266 4,954 7,249
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 491 1,259 — — —
’25 529 511 448 1,126 2,614
’24 232 1,207 879 2,251 4,569
’23 198 564 192 553 1,507
’22 77 312 294 (39) 644
’21 (23) 53 649 902 1,581
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 479 1,242 — — —
’25 522 488 402 1,103 2,545
’24 216 1,219 788 2,239 4,523
’23 186 564 192 509 1,463
’22 77 300 272 (44) 625
’21 (23) 51 648 903 1,580
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (2.21) 0.51 — — —
’25 (1.40) 2.54 2.50 0.06 3.85
’24 2.20 0.05 0.05 0.05 9.90
’23 0.05 5.81 0.05 3.26 0.19
’22 3.58 0.04 2.66 0.09 0.37
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — — 31.99 20.33 18.86 25.23 29.13

Analyst estimates 2026–2028

Powerpack
High — — — — — 56.67 42.73 27.36 41.51 49.44
People
People Employees — — — — — 65 3,500 4,000 5,000 4,000
Revenue/emp, $m — — — — 0.00 111.52 1.23 1.73 2.82 2.91
Income, $m
Income, $m Revenue — — — — 514 7,249 4,309 6,912 14,103 11,635
Gross margin, % — — — — 92.61 95.97 15.94 33.07 42.13 61.42
EBT — — — — 2 (42) 532 814 1,213 967
EBT margin, % — — — — 0.39 (0.58) 12.35 11.78 8.60 8.31
Net income — — — — 1 (44) 501 797 1,247 863
Depreciation — — — — — — 13 682 1,443 1,636
Per share, $
Per share, $ Revenue — — — — 0.00 242.80 92.91 71.76 111.93 51.94
Earnings — — — — — (1.72) 0.37 0.19 9.90 3.85
Cash flow — — — — 0.00 52.95 13.89 15.65 36.26 11.67
Capex — — — — 0.00 (0.03) (0.41) (0.46) (0.37) (0.31)
Free cash flow — — — — 0.00 52.92 13.48 15.19 35.90 11.36
Book value — — — — 0.00 48.06 36.33 63.90 103.77 79.98
Shares, m — — — — — 30 46 96 126 224
Valuation, ×
Valuation, × P/E — — — — 18.10 18.10 3.30 2.82 16.22 12.43
P/S — — — — 0.00 0.17 0.23 0.36 0.34 0.88
P/B — — — — 0.00 0.87 0.58 0.40 0.37 0.57
EV/Sales — — — — 0.00 0.22 0.61 0.28 (0.20) 0.26
EV/FCF — — — — 0.00 1.00 4.36 1.35 (0.63) 1.23
Cash, $m
Cash, $m Operating cash flow — — — — 399 1,581 644 1,507 4,569 2,614
Capex — — — — (1) (1) (19) (44) (46) (69)
Free cash flow — — — — 398 1,580 625 1,463 4,523 2,545
Balance, $m
Balance, $m Working capital — — — — (1,297) (4,147) (23,364) (29,553) (78,427) (91,214)
Total debt — — — — — 3,191 3,803 3,743 4,540 5,690
Net debt — — — — (35) 2,798 1,658 (565) (7,703) (7,324)
Shareholders’ equity — — — — 83 1,435 1,685 6,155 13,076 17,917
Returns, %
Returns, % ROA — — — — 0.02 (0.80) 1.55 1.28 1.19 0.50
ROIC — — — — 2.60 (0.49) 9.52 9.57 16.84 13.51
ROE — — — — 0.13 (6.85) 27.24 17.22 12.48 4.84
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Brookfield Wealth Solutions Ltd. vs peers in Insurance Diversified (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
AIG American International Group, Inc. $41.4B 14.7× 11.0× −0.08% (below 0%: shrinking) −10.50% (below 0%: shrinking) +23.36% (above 0%: growing) 32.04% 19.25% Compare
HIG The Hartford Insurance Group, Inc. $36.0B 8.7× 10.0× +8.14% (above 0%: growing) +35.53% (above 0%: growing) +4.24% (above 0%: growing) 43.81% 17.64% Compare
ACGL Arch Capital Group Ltd. $33.9B 7.8× 9.1× −10.45% (below 0%: shrinking) −7.58% (below 0%: shrinking) +17.63% (above 0%: growing) 37.57% 25.90% Compare
AEG Aegon NV $12.2B — (loss-making) 8.9× −53.52% (below 0%: shrinking) −86.85% (below 0%: shrinking) +30.41% (above 0%: growing) 14.93% (11.60%) Compare
BNT Brookfield Wealth Solutions Ltd. $10.9B 42.5× — +38.85% (above 0%: growing) −80.05% (below 0%: shrinking) +154.51% (above 0%: growing) 26.99% 10.58%
PLGO Pelagos Insurance Capital Limited $2.1B 6.1× 5.8× +10.30% (above 0%: growing) +194.44% (above 0%: growing) +92.57% (above 0%: growing) 15.54% 10.68% Compare
XZO Exzeo Group, Inc. $1.5B 17.0× 13.1× +3.02% (above 0%: growing) −5.49% (below 0%: shrinking) −59.20% (below 0%: shrinking) 63.75% 49.26% Compare
IGIC International General Insurance Holdings Ltd. $1.0B 9.9× 8.3× +8.70% (above 0%: growing) −36.36% (below 0%: shrinking) −54.63% (below 0%: shrinking) 23.60% 4.88% Compare
WDH Waterdrop Inc. Unsponsored ADR $283.5M 4.8× 6.5× +82.47% (above 0%: growing) 0.00% +117.24% (above 0%: growing) 62.90% 7.68% Compare
Median of peers $7.1B 8.7× 9.0× +5.58% −6.53% +20.50% 34.80% 14.16%

All 11 Insurance Diversified stocks →

Brookfield Wealth Solutions Ltd. (BNT) key facts

  • Concern: Brookfield Wealth Solutions Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $11.6 billion, down 17.5% from fiscal 2024.
  • Brookfield Wealth Solutions Ltd. (BNT) is an Insurance Diversified company in the Financial sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, BNT traded at $36.54, a market capitalization of $10.9 billion.
  • Brookfield Wealth Solutions Ltd. pays an annual dividend of $0.27 per share, a yield of 0.74%, with a payout ratio of 31.4%.
  • Return on equity was 4.84% and debt-to-equity 0.55.
  • Its Piotroski F-score is 5 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Brookfield Wealth Solutions Ltd. (BNT) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/BNT · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com