| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | 1 | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | 1 | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡ |
|
| 2026 | 1.94 |
—
—
—
|
| 2025 | 1.75 |
—
—
—
—
|
| 2024 | 1.56 |
—
—
—
—
|
| 2023 | 1.40 |
—
—
—
—
|
| 2022 | 1.28 |
—
—
—
—
|
| 2021 | 1.28 |
—
—
—
—
|
| 2020 | 1.28 |
—
—
—
—
|
| 2019 | 1.28 |
—
—
—
—
|
| 2018 | 1.28 |
—
—
—
—
|
| 2017 | 1.28 |
—
—
—
—
|
| 2016 | 1.28 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 1,540.00 | 1,302.00 | 1,274.00 | 1,490.00 |
| Receivables | 49,099.00 | 48,508.00 | 48,437.00 | 51,555.00 |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 50,639.00 | 49,810.00 | 49,711.00 | 53,045.00 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 99,476.00 | 97,394.00 | 98,880.00 | 101,864.00 |
| ST’ Debt | — | 1,522.00 | 1,556.00 | 1,506.00 |
| Other | 161,979.00 | — | — | — |
| 99,476.00 | 98,916.00 | 100,436.00 | 103,370.00 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 6,650.00 | 7,085.00 | — | — |
—
|
| ’25 | 6,783.00 | 7,091.00 | 6,351.00 | 6,550.00 |
26,775.00
|
| ’24 | 6,763.00 | 6,560.00 | 6,751.00 | 7,177.00 |
27,251.00
|
| ’23 | 10,984.00 | 7,436.00 | 7,267.00 | 2,251.00 |
27,938.00
|
| ’22 | 14,944.00 | 13,663.00 | 13,998.00 | (12,609.00) |
29,996.00
|
| ’21 | 14,454.00 | 10,681.00 | 12,835.00 | 14,187.00 |
52,157.00
|
| ’20 | 14,443.00 | 9,396.00 | 10,221.00 | 9,676.00 |
43,736.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 155.00 | 1,716.00 | — | — |
—
|
| ’25 | (56.00) | 1,391.00 | 1,343.00 | 636.00 |
3,314.00
|
| ’24 | 521.00 | 928.00 | 1,699.00 | 125.00 |
3,273.00
|
| ’23 | 497.00 | 614.00 | 3,513.00 | 1,619.00 |
6,243.00
|
| ’22 | 39.00 | 559.00 | 3,369.00 | 167.00 |
4,134.00
|
| ’21 | 640.00 | 2,170.00 | 2,954.00 | 459.00 |
6,223.00
|
| ’20 | (586.00) | 347.00 | 848.00 | 429.00 |
1,038.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 155.00 | 1,716.00 | — | — |
—
|
| ’25 | (56.00) | 1,391.00 | 1,343.00 | 636.00 |
3,314.00
|
| ’24 | 521.00 | 928.00 | 1,699.00 | 125.00 |
3,273.00
|
| ’23 | 497.00 | 614.00 | 3,513.00 | 1,619.00 |
6,243.00
|
| ’22 | 39.00 | 559.00 | 3,369.00 | 167.00 |
4,134.00
|
| ’21 | 640.00 | 2,170.00 | 2,954.00 | 459.00 |
6,223.00
|
| ’20 | (586.00) | 347.00 | 848.00 | 429.00 |
1,038.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1.41 | 1.78 | — | — |
—
|
| ’25 | 1.16 | 1.98 | 0.93 | 1.35 |
5.43
|
| ’24 | 1.74 | (5.96) | 0.71 | 1.43 |
(2.17)
|
| ’23 | 0.03 | 2.03 | 2.81 | 0.12 |
4.98
|
| ’22 | 5.15 | 3.78 | 3.50 | 0.35 |
13.01
|
| ’21 | 4.41 | 0.11 | 1.92 | 4.38 |
10.82
|
| ’20 | 1.98 | (9.15) | 0.32 | (0.07) |
(6.88)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 47.05 | 45.66 | 66.06 | 69.24 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 65.73 | 68.03 | 80.83 | 88.07 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 26,200 | 25,200 | 22,200 | 22,100 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.14 | 1.11 | 1.23 | 1.21 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 29,996.00 | 27,938.00 | 27,251.00 | 26,775.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 27.92% | 25.58% | 26.26% | 28.24% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,772.00 | 2,867.00 | 3,870.00 | 3,879.00 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.58% | 10.26% | 14.20% | 14.49% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11,273.00 | 3,878.00 | (926.00) | 3,097.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,861.00 | 3,841.00 | 3,597.00 | 3,455.00 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 38.52 | 38.83 | 41.83 | 47.38 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 13.16 | 5.02 | (2.19) | 5.48 | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.31 | 8.68 | 5.02 | 5.86 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.31 | 8.68 | 5.02 | 5.86 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 55.81 | 71.30 | 65.32 | 72.84 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 778.62 | 719.51 | 651.45 | 565.08 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 4.87 | 13.69 | 0.00 | 15.61 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.63 | 1.77 | 1.74 | 1.81 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.14 | 0.97 | 1.11 | 1.17 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.18 | 2.81 | 2.08 | 2.16 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 23.09 | 12.56 | 17.28 | 17.45 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,134.00 | 6,243.00 | 3,273.00 | 3,314.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| — | — | — | — | — | — | — | — | — | — | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,134.00 | 6,243.00 | 3,273.00 | 3,314.00 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (250,241.00) | (48,837.00) | (49,106.00) | (50,725.00) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 27,179.00 | 10,606.00 | 10,444.00 | 10,747.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 25,136.00 | 9,066.00 | 9,142.00 | 9,473.00 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 43,454.00 | 51,301.00 | 42,550.00 | 41,162.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.82% | 0.68% | (0.41%) | 1.92% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.85% | 2.96% | 3.95% | 4.68% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 18.31% | 7.71% | (3.05%) | 7.40% | — | — | — |
ROE
|
American International Group (AIG) exemplifies resilience, having emerged from the 2008 crisis’s record $182 billion bailout to repay it fully with taxpayer profit by 2013. Under CEO Peter Zaffino’s transformation since 2021—including the 2022 Corebridge spin-off—AIG has streamlined into commercial, specialty, and reinsurance, slashing headcount 61%, boosting revenue per employee 32%, and cutting debt 76% to $8.9 billion. Despite revenue’s 46% drop to $27.3 billion in 2024 from divestitures, operational efficiency shines amid cyclical pressures, mirroring post-crisis recoveries.
Profitability has swung wildly—from 2020 losses to 2022 peaks and a 2024 rebound to $3.63 billion net income ($6.03 EPS)—with EBT margins at 14.2% and ROE implying strength. Analysts forecast revenue climbing to $31.3 billion by 2027 (15% above 2024), EPS to $8.58 (+42%), and free cash flow supporting buybacks and dividends. Shares, near 2024 lows with projected PE contracting to 9x, trade at compelling 1.7x PS and ~1x PB, outperforming volatility via aggressive repurchases.
Insider buys signal quiet confidence, though exec sales temper enthusiasm; targets average 9% upside, with highs at 29%. Tailwinds like rising rates and benign catastrophes beckon, but risks from claims inflation and geopolitics loom. AIG’s leaner frame positions it for a potential reprise of 2021 surges—worth watching for long-term value hunters.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.