Pricing Log in Create free account
Friday 6 November 2026 Export BNT’s income statement to Excel — free account

Brookfield Wealth Solutions Ltd.

BNT Financial Insurance Diversified

Brookfield Wealth Solutions Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $11.6 billion, down 17.5% from fiscal 2024.

Revenue
+38.9%
EPS
−80.1%
Free cash flow
+154.5%
Total debt
+22.4%

Quarter to June 2026, against a year earlier

41.76 1.31 −3.04%
Market cap
$12.4B
P/E
48.5×
Fwd P/E
—
Dividend yield
0.65%
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 92.29%

Capital & Financial Ratios $m

Size
Market Cap 12,410.00
Revenue ttm 11,853.00
Net income ttm 176.00
Free cash flow ttm 3,224.00
Net debt Q (2,773.00)
Valuation
P/E 48.53 (above 35: high)
Forward P/E —
Price / sales 1.04
Forward P/S Powerpack
Price / FCF 3.81
Price / book 0.69
Financial health
Current ratio Q 0.16
Debt / equity Q 0.55
Interest coverage Q 2.90
Growth
Revenue growth Q +38.85% (above 0%: growing)
Operating income growth Q −30.64% (below 0%: shrinking)
EPS, this year —
EPS, next year A —
Revenue, next year A —
EPS, past 5 yrs —
EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

P/E against its own 10 years 96.45%
10-year low 10-year high
P/S against its own 10 years 91.96%
10-year low 10-year high
P/B against its own 10 years 68.48%
10-year low 10-year high

Dividends

Yield
0.65%
Annual rate
0.27
Payout ratio
31.4%
Growth, 2021–26
−0.17%/yr
  1. 0.21 ’21
  2. 6.02 ’22 +2740
  3. 0.28 ’23 −95
  4. 0.24 ’24 −14
  5. 0.24 ’25 +0
  6. 0.21 ’26 −13
paid change on the year, %

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 4,308 12,243 13,014 12,609
Receivables 11,748 14,362 13,123 12,596
Inventory — — — —
Other — — — —
16,056 26,605 26,137 25,205
2023 2024 2025 Q'26
Payables 42,040 104,826 116,518 158,746
ST’ Debt 3,569 206 833 2,858
Other — — — —
45,609 105,032 117,351 161,604

Compound Annual Growth %

10y 5y 3y
Sales — 86.62% 39.25%
Cash Flow — 45.64% 59.52%
Earnings — 275.85% 20.84%
Book Value — 192.98% 119.90%

EPS $

Mar Jun Sep Dec Year
’26 (2.21) 0.51 — — —
’25 (1.64) 2.54 2.50 0.06 3.35
’24 2.20 1.95 0.16 3.49 8.69
’23 0.05 5.81 0.65 3.26 10.51
’22 3.58 0.04 2.66 0.09 13.75
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 1,656 4,217 — — —
’25 2,618 3,037 2,926 3,054 11,635
’24 2,485 2,902 2,969 5,747 14,103
’23 1,203 1,974 1,534 2,201 6,912
’22 278 1,280 1,376 1,375 4,309
’21 (60) 89 2,266 4,954 7,249
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 491 1,259 — — —
’25 529 511 448 1,126 2,614
’24 232 1,207 879 2,251 4,569
’23 198 564 192 553 1,507
’22 77 312 294 (39) 644
’21 (23) 53 649 902 1,581
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 479 1,242 — — —
’25 522 488 402 1,103 2,545
’24 216 1,219 788 2,239 4,523
’23 186 564 192 509 1,463
’22 77 300 272 (44) 625
’21 (23) 51 648 903 1,580
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue — — — — 514 7,249 4,309 6,912 14,103 11,635 11,853 +86.6% — — — —
Gross margin, % — — — — 92.61 95.97 15.94 33.07 42.13 61.42 53.26 (31.2) pt
EBT — — — — 2 (42) 532 814 1,213 967 271 +244.3%
EBT margin, % — — — — 0.39 (0.58) 12.35 11.78 8.60 8.31 2.29 +7.9 pt
Net income — — — — 1 (44) 501 797 1,247 863 176 +286.5%
Per share, $
Per share, $ Revenue — — — — 0.00 242.80 139.36 107.64 111.93 51.94 40.27 n/m
Earnings — — — — — (1.72) 13.75 10.51 8.69 3.35 0.86 n/m
Cash flow — — — — 0.00 52.95 20.83 23.47 36.26 11.67 11.29 n/m
Capex — — — — 0.00 (0.03) (0.61) (0.69) (0.37) (0.31) (0.34) n/m
Free cash flow — — — — 0.00 52.92 20.21 22.78 35.90 11.36 10.95 n/m
Book value — — — — 0.00 48.06 54.50 95.85 103.77 79.98 60.64 n/m
Shares, m — — — — — 30 31 64 126 224 259 +65.5%
Valuation, ×
Valuation, × P/E — — — — 15.09 15.09 3.30 2.64 4.91 13.29 48.53 9.1
P/S — — — — 0.00 0.14 0.23 0.36 0.42 0.88 1.04 0.3
P/B — — — — 0.00 0.72 0.58 0.40 0.45 0.57 0.69 0.5
EV/Sales — — — — 0.00 0.22 0.61 0.28 (0.20) 0.26 — 0.2
EV/FCF — — — — 0.00 1.00 4.36 1.35 (0.63) 1.23 — 1.2
Cash, $m
Cash, $m Operating cash flow — — — — 399 1,581 644 1,507 4,569 2,614 3,324 +45.6%
Capex — — — — (1) (1) (19) (44) (46) (69) (100) +133.2%
Free cash flow — — — — 398 1,580 625 1,463 4,523 2,545 3,224 +44.9%
Balance, $m
Balance, $m Working capital — — — — (1,297) (4,147) (23,364) (29,553) (78,427) (91,214) (136,399) +134.1%
Net debt — — — — (35) 2,798 1,658 (565) (7,703) (7,324) (2,773) +191.2%
Shareholders’ equity — — — — 83 1,435 1,685 6,155 13,076 17,917 17,851 +193.0%
Returns, %
Returns, % ROA — — — — 0.02 (0.80) 1.55 1.28 1.13 0.50 0.06 +0.5 pt
ROIC — — — — 2.60 (0.49) 9.52 9.57 16.84 13.51 6.46 +10.9 pt
ROE — — — — 0.13 (6.85) 27.24 17.22 11.88 4.84 0.64 +4.7 pt
People
People Employees — — — — — 65 3,500 4,000 5,000 4,000 — +180.1%
Revenue/emp, $m — — — — 0.00 111.52 1.23 1.73 2.82 2.91 — n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

Brookfield Wealth Solutions Ltd. vs peers in Insurance Diversified (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
AIG American International Group, Inc. $42.3B 13.1× 11.5× +17.19% (above 0%: growing) +71.28% (above 0%: growing) +100.37% (above 0%: growing) 0.00% 0.00% Compare
ACGL Arch Capital Group Ltd. $37.7B 8.8× 9.2× −8.89% (below 0%: shrinking) −15.09% (below 0%: shrinking) −19.60% (below 0%: shrinking) 37.31% 26.42% Compare
HIG The Hartford Insurance Group, Inc. $36.7B 8.2× 9.0× +3.94% (above 0%: growing) +28.27% (above 0%: growing) +67.37% (above 0%: growing) 48.57% 22.62% Compare
AEG Aegon NV $12.6B — (loss-making) 8.4× −53.52% (below 0%: shrinking) −86.85% (below 0%: shrinking) +30.41% (above 0%: growing) 14.93% (11.60%) Compare
BNT Brookfield Wealth Solutions Ltd. $12.4B 48.5× — +38.85% (above 0%: growing) −80.05% (below 0%: shrinking) +154.51% (above 0%: growing) 26.99% 10.58%
PLGO Pelagos Insurance Capital Limited $2.3B 6.7× 7.4× +10.30% (above 0%: growing) +194.44% (above 0%: growing) +92.57% (above 0%: growing) 15.54% 10.68% Compare
XZO Exzeo Group, Inc. $1.6B 17.7× 18.0× +0.04% (above 0%: growing) 0.00% −101.10% (below 0%: shrinking) 62.06% 47.39% Compare
IGIC International General Insurance Holdings Ltd. $1.0B 10.1× 8.3× +8.54% (above 0%: growing) −12.00% (below 0%: shrinking) −54.63% (below 0%: shrinking) 34.54% 14.30% Compare
WDH Waterdrop Inc. Unsponsored ADR $280.7M 4.8× 4.9× +82.47% (above 0%: growing) 0.00% +117.24% (above 0%: growing) 62.90% 7.68% Compare
Median of peers $7.4B 8.8× 8.7× +6.24% 0.00% +48.89% 35.92% 12.49%

All 11 Insurance Diversified stocks →

Brookfield Wealth Solutions Ltd. (BNT) Latest News

16 Oct

Impact 3 · · Simply Wall St.

14 Aug

Impact 3 ·

13 Aug

Impact 4 ·

17 Jul

Impact 4 ·

16 Jul

Impact 4 · · MarketBeat
Impact 4 · · MarketBeat
Impact 3 ·

14 Jul

Impact 4 · · The Motley Fool

30 May

Impact 4 · · The Motley Fool

28 May

Impact 4 · · Simply Wall St.

26 May

Impact 4 · · GlobeNewswire

14 May

Impact 4 ·

28 Apr

Impact 4 · · Insider Monkey

9 Apr

Impact 4 · · GlobeNewswire
Impact 3 · · Simply Wall St.

1 Apr

Impact 4 · · GlobeNewswire

9 Mar

Impact 3 · · Insider Monkey

12 Feb

Impact 4 · · GlobeNewswire

5 Feb

Impact 3 · · Simply Wall St.

16 Nov

Impact 4 · · Simply Wall St.MT NewswiresSimply Wall St.Simply Wall St.GuruFocus.comSimply Wall St.Insider MonkeyMotley Fool

13 Nov

Impact 3 · · GlobeNewswire

30 Sep

Impact 4 · · GlobeNewswireMT NewswiresMT NewswiresInsider MonkeyReutersZacksGuruFocus.comMT Newswires

19 Sep

Impact 4 · · GlobeNewswireInsider MonkeyMT NewswiresGlobeNewswireCNW GroupMT NewswiresGlobeNewswire

8 Aug

Impact 4 ·

7 Aug

Impact 4 · · GlobeNewswire

1 Aug

Impact 4 · · lifeinsuranceinternational.com

31 Jul

Impact 4 · · standard.co.uk
Impact 4 · · Investing.com
Impact 4 · · standard.co.uk
Impact 4 · · Reuters

BNT metrics, ten years each

stockrow.com/BNT · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com