Powerpack

Unlock full stockrow access for only $9.90/month and boost yourself as an investor.

  • Full quarterly history

    Every quarter and TTM period we hold, not just the last 12.

  • Analyst estimates

    Three years of forward estimates and dividend forecasts.

  • Unlimited screener

    All results, unlimited saved screens, email when a screen changes.

  • Unlimited Excel

    Full workbooks and screener exports.

  • Unlimited follows

See Powerpack
Screener Weekly Summary Pricing

Brookfield Wealth Solutions Ltd. (BNT) vs Waterdrop Inc. Unsponsored ADR (WDH)

Brookfield Wealth Solutions Ltd. and Waterdrop Inc. Unsponsored ADR are both Insurance Diversified companies. Brookfield Wealth Solutions Ltd. is the larger, with a market value of $10.9B against $286.3M — 38.0× the size. Waterdrop Inc. Unsponsored ADR trades at the lower P/E: 5.0× against 42.8×. Waterdrop Inc. Unsponsored ADR grew revenue faster over the last twelve months: 80.9% against −17.5%. Waterdrop Inc. Unsponsored ADR has the higher net margin (10.8% vs 0.90%) and the higher return on invested capital (6.46% vs 6.46%). Across the 21 metrics below, Waterdrop Inc. Unsponsored ADR leads on 17 and Brookfield Wealth Solutions Ltd. on 4.

Valuation

Metric BNT WDH Insurance Diversified median
P/E 42.79 4.95 11.30
P/S 0.91 0.50 1.47
P/B 0.61 0.48 1.45
Price to free cash flow 3.36 1.66 5.78
EV/EBITDA 2.52 2.49 6.62
EV/Sales 0.68 0.19 1.82
Earnings yield 2.34% 20.19% 7.87%
Free cash flow yield 29.75% 60.39% 17.30%

Profitability

Metric BNT WDH Insurance Diversified median
Gross margin 53.26% 57.13% 53.26%
Operating margin 13.14% 7.68% 18.04%
Net margin 0.90% 10.75% 15.94%
Free cash flow margin 27.20% 0.00% 20.02%
Return on equity 0.64% 10.75% 12.08%
Return on assets 0.06% 7.69% 5.06%
Return on invested capital 6.46% 6.46% 9.01%

Growth

Metric BNT WDH Insurance Diversified median
Revenue growth (TTM) (17.52%) 80.88% (1.11%)
EPS growth (last fiscal year) (61.08%) 70.28% —
Revenue growth, 5-year CAGR 86.62% 4.16% 8.63%
Net income growth, 5-year CAGR 275.85% 0.00% 10.84%

Health

Metric BNT WDH Insurance Diversified median
Debt to equity 0.55 0.09 0.22
Current ratio 0.16 2.19 0.48
Net debt to EBITDA (1.87) (4.16) 0.17

Dividend

Metric BNT WDH Insurance Diversified median
Dividend yield 0.71% — 2.08%
Payout ratio 0.05 0.00 0.02

Size

Metric BNT WDH Insurance Diversified median
Market cap 10.88b 286.30m 13.12b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack