Friday 6 November 2026
Export BKU’s income statement to Excel — free account
BankUnited, Inc.
BankUnited, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, down 6.22% from fiscal 2024.
- Revenue
- −5.99%
- EPS
- +6.25%
- Free cash flow
- +9.39%
- Total debt
- −7.45%
Quarter to September 2026, against a year earlier
44.23
0.31
−0.70%
Follow BKU
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,166 | 1,362 | 1,581 | 1,429 | 1,201 | 1,094 | 1,308 | 1,944 | 2,024 | 1,898 | 1,825 | +5.6% | 1,138 | 1,194 | 1,239 | (13.3%) | |
| Gross margin, % | 83.80 | 81.34 | 74.76 | 62.98 | 73.70 | 85.03 | 75.73 | 49.41 | 50.06 | 57.59 | 61.75 | (26.2) pt | ||||||
| EBT | 335 | 404 | 416 | 404 | 249 | 449 | 375 | 237 | 316 | 362 | 363 | +0.8% | ||||||
| EBT margin, % | 28.78 | 29.69 | 26.29 | 28.27 | 20.77 | 41.09 | 28.68 | 12.19 | 15.63 | 19.05 | 19.88 | (9.7) pt | ||||||
| Net income | 226 | 614 | 325 | 313 | 198 | 415 | 285 | 179 | 232 | 268 | 274 | +1.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 11.32 | 12.92 | 15.24 | 14.97 | 13.09 | 12.10 | 16.60 | 26.52 | 27.51 | 25.68 | 26.08 | +9.5% | |||||
| Earnings | 2.11 | 5.60 | 3.01 | 3.14 | 2.06 | 4.52 | 3.55 | 2.39 | 3.10 | 3.55 | 3.73 | +6.0% | ||||||
| Cash flow | 3.00 | 3.02 | 7.95 | 6.66 | 9.42 | 13.50 | 16.42 | 8.97 | 5.89 | 4.85 | 0.00 | +5.5% | ||||||
| Capex | (0.85) | (0.90) | (1.00) | (0.67) | (0.21) | (0.35) | 0.66 | 1.37 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | 2.14 | 2.12 | 6.94 | 5.99 | 9.21 | 13.15 | 17.08 | 10.34 | 5.89 | 4.85 | 0.00 | +9.5% | ||||||
| Book value | 23.49 | 28.69 | 28.18 | 31.23 | 32.53 | 33.60 | 30.91 | 35.16 | 38.24 | 41.31 | 40.34 | +6.5% | ||||||
| Shares, m | 103 | 105 | 104 | 95 | 92 | 90 | 79 | 73 | 74 | 74 | 72 | (3.6%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 17.94 | 7.23 | 9.98 | 11.61 | 16.88 | 9.32 | 9.33 | 13.59 | 12.31 | 12.52 | 11.94 | 12.1 | |||||
| P/S | 3.33 | 3.13 | 1.96 | 2.44 | 2.66 | 3.50 | 2.01 | 1.23 | 1.39 | 1.74 | 1.71 | 2.3 | ||||||
| P/B | 1.60 | 1.41 | 1.06 | 1.17 | 1.07 | 1.26 | 1.08 | 0.92 | 1.00 | 1.08 | 1.10 | 1.2 | ||||||
| EV/Sales | 7.44 | 6.49 | 4.76 | 5.43 | 4.93 | 4.95 | 5.71 | 3.55 | 2.59 | 2.44 | — | 4.8 | ||||||
| EV/FCF | 39.31 | 39.45 | 10.44 | 13.56 | 7.22 | 4.56 | 5.52 | 8.76 | 7.36 | 8.55 | — | 14.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 309 | 319 | 824 | 636 | 864 | 1,220 | 1,294 | 657 | 434 | 359 | 372 | +1.7% | |||||
| Capex | (88) | (95) | (104) | (64) | (20) | (31) | 52 | 100 | — | — | 183 | n/m | ||||||
| Free cash flow | 221 | 224 | 720 | 572 | 845 | 1,189 | 1,346 | 758 | 434 | 359 | 372 | +5.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (162) | (781) | (1,766) | (1,625) | (4,367) | (6,405) | (3,110) | (2,228) | (4,008) | (5,401) | (4,840) | +47.7% | |||||
| Net debt | 4,791 | 4,576 | 4,414 | 4,266 | 2,725 | 1,590 | 4,847 | 4,527 | 2,439 | 1,337 | 1,500 | (13.2%) | ||||||
| Shareholders’ equity | 2,418 | 3,026 | 2,924 | 2,981 | 2,983 | 3,038 | 2,436 | 2,578 | 2,814 | 3,054 | 2,822 | +2.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.84 | 2.03 | 1.00 | 0.92 | 0.56 | 1.15 | 0.77 | 0.48 | 0.64 | 0.75 | 0.77 | (0.1) pt | |||||
| ROIC | 2.91 | 3.33 | 3.54 | 3.48 | 2.73 | 6.07 | 3.22 | 2.09 | 3.76 | 5.15 | 5.25 | +2.2 pt | ||||||
| ROE | 9.31 | 21.71 | 10.48 | 10.15 | 6.34 | 13.59 | 10.23 | 6.98 | 8.47 | 8.95 | 9.19 | (0.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,706 | 1,763 | 1,790 | 1,511 | 1,495 | 1,495 | 1,636 | 1,616 | 1,680 | 1,803 | — | +0.6% | |||||
| Revenue/emp, $m | 0.68 | 0.77 | 0.88 | 0.95 | 0.80 | 0.73 | 0.80 | 1.20 | 1.20 | 1.05 | — | +4.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
BankUnited, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MCHB Mechanics Bancorp | $3.4B | 11.9× | 16.4× | +32.34% (above 0%: growing) | +18.88% (above 0%: growing) | −31.39% (below 0%: shrinking) | 76.78% | 0.00% | Compare |
| CBU Community Financial System, Inc. | $3.4B | 14.7× | 13.6× | +6.18% (above 0%: growing) | +11.54% (above 0%: growing) | +15.96% (above 0%: growing) | 83.56% | 0.00% | Compare |
| SFNC Simmons First National Corporation | $3.4B | 12.9× | 12.8× | +180.46% (above 0%: growing) | n/m | +89.30% (above 0%: growing) | 70.51% | 0.00% | Compare |
| PRK Park National Corporation | $3.3B | 15.7× | 14.6× | +24.17% (above 0%: growing) | +7.57% (above 0%: growing) | +4.77% (above 0%: growing) | 84.27% | 0.00% | Compare |
| SBCF Seacoast Banking Corporation of Florida | $3.3B | 18.8× | 16.4× | +29.89% (above 0%: growing) | +48.07% (above 0%: growing) | −19.23% (below 0%: shrinking) | 73.05% | 0.00% | Compare |
| BKU BankUnited, Inc. | $3.2B | 11.9× | 11.2× | −5.99% (below 0%: shrinking) | +6.25% (above 0%: growing) | +9.39% (above 0%: growing) | 62.35% | 0.00% | |
| FHB First Hawaiian, Inc. | $3.1B | 11.2× | 12.4× | −2.99% (below 0%: shrinking) | −11.86% (below 0%: shrinking) | +105.64% (above 0%: growing) | 79.21% | 0.00% | Compare |
| PFS Provident Financial Services, Inc | $3.0B | 9.7× | 9.5× | +4.27% (above 0%: growing) | −3.56% (below 0%: shrinking) | −40.48% (below 0%: shrinking) | 64.68% | 0.00% | Compare |
| CLBK Columbia Financial | $3.0B | 32.8× | 20.1× | +5.07% (above 0%: growing) | +15.99% (above 0%: growing) | +34.28% (above 0%: growing) | 55.42% | 0.00% | Compare |
| Median of peers | $3.3B | 13.8× | 14.1× | +15.18% | +11.54% | +10.36% | 74.92% | 0.00% |
Pay and ownership Proxy statement filed 10 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 7.44m | 13.29m | 150.72 |
| 2024 | 6.62m | 7.28m | 124.67 |
| 2023 | 5.96m | 7.25m | 102.05 |
| 2022 | 5.67m | 1.81m | 102.38 |
| 2021 | 5.91m | 7.10m | 124.39 |
Ownership
Directors and executive officers, together
1.00%
BlackRock, Inc.
14.50%
The Vanguard Group
12.40%
Dimensional Fund Advisors LP
6.30%
State Street Corporation
6.20%
Millennium Management LLC
6.00%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
BankUnited, Inc. (BKU) Latest News
22 Oct
21 Oct
20 Oct
22 Jul
24 Apr
23 Apr
BKU metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score