Saturday 17 October 2026 Export BGDE’s income statement to Excel — free account

Mawson Infrastructure Group Inc.

Mawson Infrastructure Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $39.8 million, down 32.9% from fiscal 2024. In the quarter to June 2026, revenue fell 35.5%, EPS grew 83.4%, free cash flow fell 56.8% and total debt rose 30.0%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

4.56 0.84 −15.56%

Follow BGDE

Alert me

Market cap: $30.9M
P/E: 0.0×
Fwd P/E: −0.1×
Dividend yield: —
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 25.44

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	1	1	4	—	—	—	—	6	—	5	5	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 42.58%

Capital & Financial Ratios $m

Market Cap 30.88

Revenue 27.38

Net Income (22.09)

Free Cash Flow (24.87)

Net Debt 13.76

Current Ratio 0.71

Debt/Equity 2.41

P/E ratio 0.00

Fwd P/E (0.08)

P/S ratio 0.93

P/B ratio 2.04

Past 5Y EPS Growth —

This Y EPS Growth 42.69%

Next Y EPS Growth 94.94%

Next Y revenue growth (46.67%)

Next 5Y EPS Growth 47.37%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/S against its own 10 years 63.57%

10-year low 10-year high

P/B against its own 10 years 41.95%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2022	Powerpack
2021	Powerpack
2020	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	4	6	13	16
Receivables	12	15	10	9
Inventory	—	—	—	—
Other	—	—	1	—
	20	26	27	33

	2023	2024	2025	Q'26
Payables	33	39	32	15
ST’ Debt	19	21	25	30
Other	—	—	—	—
	53	62	59	46

Compound Annual Growth %

	10y	5y	3y
Sales	—	54.96%	(22.19%)
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	0.00%	0.00%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	5	6	—	—	—
’25	14	10	13	3	40
’24	19	13	12	15	59
’23	8	11	11	14	44
’22	19	20	28	17	84
’21	7	6	11	20	44

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(17)	(3)	—	—	—
’25	(1)	(2)	(1)	(3)	(7)
’24	2	2	(1)	0	4
’23	1	(6)	(1)	2	(3)
’22	6	27	(8)	(11)	14
’21	2	6	1	15	23
’20	(1)	1	(1)	1	0

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(17)	(3)	—	—	—
’25	(1)	(2)	(1)	(4)	(7)
’24	2	1	(1)	0	2
’23	(1)	(8)	(1)	3	(7)
’22	0	12	(43)	(15)	(46)
’21	(19)	1	(36)	0	(53)
’20	(1)	0	(2)	(3)	(6)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.12	(1.33)	—	—	—
’25	(0.40)	(8.00)	0.28	(12.13)	(20.11)
’24	(23.80)	(11.00)	(13.20)	(4.40)	(51.80)
’23	(16.00)	(22.40)	(23.00)	(15.20)	(77.20)
’22	(19.20)	(3.60)	(32.39)	(29.44)	(83.20)
’21	(107.98)	(12.00)	(4.80)	27.76	(95.98)
’20	(96.56)	(359.86)	(59.27)	143.97	(85.55)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	10,368.00	2,016.00	336.00	120.00	72.00	240.00	22.80	8.60	12.40	3.95	Analyst estimates 2026–2028 Powerpack
	High	29,088.00	43,200.00	7,320.00	1,464.00	300.00	2,070.00	811.20	87.20	88.00	40.00
People
People	Employees	—	1	1	3	3	40	43	30	33	33
	Revenue/emp, $m	—	0.00	0.00	0.00	1.48	1.10	1.96	1.45	1.80	1.20
Income, $m
Income, $m	Revenue	—	—	—	—	4	44	84	44	59	40
	Gross margin, %	0.00	0.00	0.00	0.00	29.07	77.42	43.46	34.46	34.21	43.63
	EBT	(1)	(3)	(3)	(3)	(5)	(45)	(54)	(53)	(45)	(24)
	EBT margin, %	0.00	0.00	0.00	0.00	(110.87)	(103.01)	(64.03)	(120.71)	(76.54)	(59.48)
	Net income	(1)	(3)	(3)	(3)	(5)	(45)	(54)	(59)	(46)	(24)
	Depreciation	0	0	0	0	5	14	65	40	19	7
Per share, $
Per share, $	Revenue	0.00	0.00	0.00	0.00	75.15	93.48	132.93	55.65	66.49	33.79
	Earnings	(3.80)	(1,031.79)	(731.85)	(443.91)	(85.55)	(95.98)	(83.20)	(77.20)	(51.80)	(20.11)
	Cash flow	(2.89)	(470.34)	(469.79)	(234.55)	(3.13)	48.92	22.46	(3.25)	4.00	(5.87)
	Capex	0.00	(1.38)	(1.06)	0.00	(93.04)	(162.21)	(94.32)	(5.48)	(1.26)	(0.09)
	Free cash flow	(2.89)	(471.72)	(470.85)	(234.55)	(96.16)	(113.29)	(71.87)	(8.73)	2.74	(5.96)
	Book value	(2.75)	(1,068.28)	45.11	60.80	127.79	244.20	119.98	38.81	(3.63)	(2.65)
	Shares, m	0	0	0	0	0	0	1	1	1	1
Valuation, ×
Valuation, ×	P/E	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	—	—	—	—	3.35	8.51	0.29	1.09	0.25	0.12
	P/B	—	—	—	—	1.97	3.26	0.32	1.56	0.00	0.00
	EV/Sales	—	—	—	—	4.40	8.81	0.61	1.43	0.50	0.42
	EV/FCF	—	—	—	—	(3.44)	(7.27)	(1.13)	(9.12)	12.21	(2.41)
Cash, $m
Cash, $m	Operating cash flow	(1)	(1)	(2)	(2)	0	23	14	(3)	4	(7)
	Capex	0	0	0	—	(6)	(76)	(60)	(4)	(1)	0
	Free cash flow	(1)	(1)	(2)	(2)	(6)	(53)	(46)	(7)	2	(7)
Balance, $m
Balance, $m	Working capital	(1)	(3)	0	1	0	(9)	(15)	(33)	(36)	(31)
	Total debt	1	3	3	0	0	19	28	19	21	25
	Net debt	1	3	(1)	0	(1)	13	27	15	15	12
	Shareholders’ equity	(1)	(3)	0	1	8	115	76	30	(3)	(3)
Returns, %
Returns, %	ROA	(343.07)	(894.28)	(178.64)	(170.43)	(91.76)	(57.98)	(37.87)	(55.41)	(63.10)	(39.80)
	ROIC	0.00	0.00	0.00	(5,213.82)	(53.56)	(20.85)	(26.65)	(83.20)	(165.01)	(137.10)
	ROE	57.98	151.13	247.38	(1,046.11)	(124.30)	(73.62)	(55.32)	(113.41)	(339.88)	744.32

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
AURE Aurelion Inc.	$35.0M	— (loss-making)	—	—	n/m	−75.78% (below 0%: shrinking)	(38.05%)	0.00%	Compare
COHN Institutional Financial Markets, Inc.	$34.7M	1.1×	2.0×	+16.06% (above 0%: growing)	+95.06% (above 0%: growing)	−71.20% (below 0%: shrinking)	100.00%	17.86%	Compare
GRAN Grande Group Limited	$32.0M	—	—	—	—	−420.52% (below 0%: shrinking)	—	—	Compare
BGDE Mawson Infrastructure Group Inc.	$30.9M	— (loss-making)	— (loss-making)	−35.46% (below 0%: shrinking)	n/m	−56.83% (below 0%: shrinking)	26.14%	(102.37%)
PLUT Plutus Financial Group Limited	$29.6M	—	—	—	—	—	—	—	Compare
FLD Fold Holdings, Inc.	$28.7M	— (loss-making)	— (loss-making)	−25.51% (below 0%: shrinking)	n/m	+812.60% (above 0%: growing)	3.98%	(127.57%)	Compare
ARBK Argo Blockchain PLC Sponsored ADR	$28.1M	— (loss-making)	— (loss-making)	−70.04% (below 0%: shrinking)	n/m	−128.72% (below 0%: shrinking)	(22.79%)	(57.47%)	Compare
ATCH AtlasClear Holdings, Inc.	$26.9M	13.4×	—	+136.82% (above 0%: growing)	n/m	−163.33% (below 0%: shrinking)	100.00%	(53.57%)	Compare
DRK Sphere 3D Corp.	$22.9M	— (loss-making)	— (loss-making)	−18.75% (below 0%: shrinking)	n/m	+12.31% (above 0%: growing)	6.73%	(563.70%)	Compare
Median of peers	$29.1M	—	—	−18.75%	—	−75.78%	5.36%	(55.52%)

All 93 Capital Markets stocks →

Mawson Infrastructure Group Inc. (BGDE) key facts

Concern: Mawson Infrastructure Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $39.8 million, down 32.9% from fiscal 2024.
Mawson Infrastructure Group Inc. (BGDE) is a Capital Markets company in the Financial sector, listed on Nasdaq.
As of October 16, 2026, BGDE traded at $4.56, a market capitalization of $30.9 million.
Return on equity was 744.3% and debt-to-equity 2.41.
Its Piotroski F-score is 5 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.