Pricing Log in Create free account

Mawson Infrastructure Group Inc. (BGDE) vs Sphere 3D Corp. (DRK)

Mawson Infrastructure Group Inc. and Sphere 3D Corp. are both Capital Markets companies. Mawson Infrastructure Group Inc. is the larger, with a market value of $30.9M against $22.9M — 1.4× the size. Sphere 3D Corp. grew revenue faster over the last twelve months: −10.3% against −46.0%. Mawson Infrastructure Group Inc. has the higher net margin (−80.7% vs −332.5%) and the higher return on invested capital (−66.2% vs −156.5%). Across the 17 metrics below, Mawson Infrastructure Group Inc. leads on 12 and Sphere 3D Corp. on 5.

Valuation

Metric BGDE DRK Capital Markets median
P/E n/m n/m 14.20
P/S 0.93 1.09 2.00
P/B 2.04 0.75 1.51
Price to free cash flow n/m n/m 6.36
EV/EBITDA — — —
EV/Sales — — —
Earnings yield (286.27%) (420.08%) (3.94%)
Free cash flow yield (98.18%) (211.78%) (1.62%)

Profitability

Metric BGDE DRK Capital Markets median
Gross margin 36.89% 18.17% 62.80%
Operating margin (101.34%) (330.82%) 0.00%
Net margin (80.68%) (332.50%) (0.55%)
Free cash flow margin (90.85%) (156.61%) 0.00%
Return on equity (1,076.31%) (137.72%) 0.00%
Return on assets (39.28%) (108.96%) 0.00%
Return on invested capital (66.18%) (156.52%) 0.00%

Growth

Metric BGDE DRK Capital Markets median
Revenue growth (TTM) (46.03%) (10.31%) 20.70%
EPS growth (last fiscal year) 61.18% (53.54%) 22.92%
Revenue growth, 5-year CAGR 54.96% 18.19% 18.16%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BGDE DRK Capital Markets median
Debt to equity 2.41 0.00 0.08
Current ratio 0.71 1.03 1.50
Net debt to EBITDA (0.96) 0.46 (0.24)

Dividend

Metric BGDE DRK Capital Markets median
Dividend yield — — 1.36%
Payout ratio — — 0.19

Size

Metric BGDE DRK Capital Markets median
Market cap 30.88m 22.85m 565.91m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack