Mawson Infrastructure Group Inc. (BGDE) vs Grande Group Limited (GRAN)

Mawson Infrastructure Group Inc. and Grande Group Limited are both Capital Markets companies. Mawson Infrastructure Group Inc. is the larger, with a market value of $35.4M against $26.9M — 1.3× the size. Across the 9 metrics below, Grande Group Limited leads on 6 and Mawson Infrastructure Group Inc. on 3.

Valuation

Metric BGDE GRAN Capital Markets median
P/E n/m — 15.78
P/S 1.17 — 2.32
P/B 2.57 n/m 1.89
Price to free cash flow n/m n/m 6.25
EV/EBITDA n/m n/m 8.87
EV/Sales 1.67 n/m 2.28
Earnings yield (226.63%) — (3.77%)
Free cash flow yield (77.73%) 0.00% (1.49%)

Profitability

Metric BGDE GRAN Capital Markets median
Gross margin 36.89% — 62.80%
Operating margin (101.34%) — 0.00%
Net margin (80.68%) — (0.55%)
Free cash flow margin (90.85%) 0.00% 0.00%
Return on equity (1,076.31%) 0.00% 0.00%
Return on assets (39.28%) 0.00% 0.00%
Return on invested capital (66.18%) 0.00% 0.00%

Growth

Metric BGDE GRAN Capital Markets median
Revenue growth (TTM) (46.03%) — 21.02%
EPS growth (last fiscal year) 61.18% (227.27%) —
Revenue growth, 5-year CAGR 54.96% — 18.16%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric BGDE GRAN Capital Markets median
Debt to equity 2.41 0.03 0.08
Current ratio 0.71 0.54 1.51
Net debt to EBITDA (0.96) 0.42 (0.24)

Dividend

Metric BGDE GRAN Capital Markets median
Dividend yield — — 2.20%
Payout ratio 0.00 — 0.00

Size

Metric BGDE GRAN Capital Markets median
Market cap 35.35m 26.90m 724.58m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack