Friday 6 November 2026
Export BCSF’s income statement to Excel — free account
Bain Capital Specialty Finance, Inc.
BCSF Financial Asset Management
Bain Capital Specialty Finance, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $273.2 million, down 6.63% from fiscal 2024.
- Revenue
- −12.1%
- EPS
- −40.5%
- Free cash flow
- +10,857.6%
- Total debt
- −3.93%
Quarter to June 2026, against a year earlier
11.18
0.01
+0.09%
Follow BCSF
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1 | 25 | 99 | 198 | 194 | 197 | 220 | 298 | 293 | 273 | 264 | +89.5% | 250 | 236 | 227 | (6.0%) | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | (1) | 14 | 56 | 85 | 86 | 88 | 104 | 145 | 139 | 125 | 118 | n/m | ||||||
| EBT margin, % | (124.51) | 57.75 | 56.33 | 42.87 | 44.26 | 44.52 | 47.16 | 48.68 | 47.55 | 45.88 | 44.74 | +170.4 pt | ||||||
| Net income | 1 | 19 | 27 | 98 | 8 | 120 | 105 | 123 | 119 | 99 | 64 | +76.0% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.72 | 1.26 | 2.57 | 3.84 | 3.31 | 3.06 | 3.40 | 4.61 | 4.53 | 4.22 | 4.07 | +21.6% | |||||
| Earnings | 0.51 | 0.99 | 0.69 | 1.90 | 0.14 | 1.86 | 1.63 | 1.91 | 1.85 | 1.52 | 0.99 | +13.0% | ||||||
| Cash flow | (83.90) | (35.67) | (20.08) | (4.70) | 1.52 | 4.11 | (4.91) | 3.40 | (0.42) | 0.46 | 2.06 | n/m | ||||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | (83.90) | (35.67) | (20.08) | (4.70) | 1.52 | 4.11 | (4.91) | 3.40 | (0.42) | 0.46 | 2.06 | n/m | ||||||
| Book value | 91.88 | 25.93 | 25.97 | 19.74 | 18.20 | 17.04 | 17.29 | 17.60 | 17.65 | 17.24 | 16.65 | (17.0%) | ||||||
| Shares, m | 1 | 20 | 39 | 52 | 59 | 65 | 65 | 65 | 65 | 65 | 65 | +55.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 13.21 | 13.21 | 20.72 | 10.46 | 0.00 | 8.18 | 7.42 | 7.96 | 9.47 | 9.09 | 11.28 | 10.0 | |||||
| P/S | 9.94 | 9.94 | 6.51 | 5.15 | 3.66 | 4.97 | 3.56 | 3.28 | 3.87 | 3.30 | 2.75 | 5.4 | ||||||
| P/B | 0.85 | 0.85 | 0.65 | 1.00 | 0.67 | 0.89 | 0.70 | 0.86 | 0.99 | 0.81 | 0.67 | 0.8 | ||||||
| EV/Sales | 10.32 | 10.32 | 14.81 | 20.62 | 18.67 | 18.93 | 16.32 | 12.30 | 13.55 | 14.11 | — | 15.0 | ||||||
| EV/FCF | (0.99) | (0.99) | (1.90) | (16.81) | 40.60 | 14.07 | (11.31) | 16.70 | (146.31) | 130.60 | — | 2.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (101) | (697) | (774) | (243) | 89 | 266 | (317) | 219 | (27) | 30 | 134 | n/m | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Free cash flow | (101) | (697) | (774) | (243) | 89 | 266 | (317) | 219 | (27) | 30 | 134 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 2 | (325) | (91) | 66 | 42 | 226 | 115 | 94 | 89 | 61 | 211 | +43.2% | |||||
| Net debt | 51 | 761 | 602 | 1,506 | 1,377 | 1,211 | 1,260 | 1,143 | 1,291 | 1,412 | 1,371 | +44.5% | ||||||
| Shareholders’ equity | 110 | 507 | 1,002 | 1,018 | 1,068 | 1,100 | 1,116 | 1,136 | 1,140 | 1,117 | 1,080 | +29.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.69 | 3.31 | 1.92 | 4.42 | 0.32 | 4.63 | 4.09 | 4.87 | 4.68 | 3.73 | 2.37 | +3.0 pt | |||||
| ROIC | (0.49) | 0.55 | 1.76 | 1.83 | 2.11 | 2.12 | 2.72 | 3.97 | 3.58 | 3.10 | 3.01 | +3.6 pt | ||||||
| ROE | 0.20 | 6.25 | 3.53 | 9.71 | 0.79 | 11.05 | 9.52 | 10.95 | 10.49 | 8.75 | 5.76 | +8.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Bain Capital Specialty Finance, Inc. vs peers in Asset Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FDUS Fidus Investment Corporation | $775.5M | 9.4× | 9.4× | +23.25% (above 0%: growing) | −3.24% (below 0%: shrinking) | +118.22% (above 0%: growing) | 100.00% | 71.60% | Compare |
| CGBD Carlyle Secured Lending, Inc. | $749.3M | 20.7× | 16.5× | −4.97% (below 0%: shrinking) | n/m | +7.08% (above 0%: growing) | 100.00% | 0.00% | Compare |
| PSEC Prospect Capital Corporation | $739.3M | — (loss-making) | 4.2× | −3.73% (below 0%: shrinking) | n/m | +36.81% (above 0%: growing) | 74.32% | 70.51% | Compare |
| BCSF Bain Capital Specialty Finance, Inc. | $724.6M | 11.3× | 10.3× | −12.14% (below 0%: shrinking) | −40.54% (below 0%: shrinking) | +10,857.59% (above 0%: growing) | 100.00% | 80.20% | |
| PFLT PennantPark Floating Rate Capital Ltd. | $677.7M | 13.4× | 11.7× | +4.07% (above 0%: growing) | −57.89% (below 0%: shrinking) | +392.80% (above 0%: growing) | 100.00% | 77.14% | Compare |
| NMFC New Mountain Finance Corporation | $661.2M | — (loss-making) | 39.1× | −30.93% (below 0%: shrinking) | −64.00% (below 0%: shrinking) | −46.09% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| ACGP Associated Capital Group, Inc. | $649.9M | 14.6× | 4.2× | +13.32% (above 0%: growing) | +3.41% (above 0%: growing) | +254.80% (above 0%: growing) | 100.00% | (314.07%) | Compare |
| SLRC SLR Investment Corp. | $643.0M | 11.3× | 10.4× | −13.42% (below 0%: shrinking) | −67.67% (below 0%: shrinking) | +77.74% (above 0%: growing) | 100.00% | 71.09% | Compare |
| TIPT Tiptree Financial Inc. | $640.0M | 1.6× | — (loss-making) | −100.00% (below 0%: shrinking) | −17.82% (below 0%: shrinking) | −238.91% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| Median of peers | $669.4M | 12.3× | 10.4× | −4.35% | −37.85% | +57.28% | 100.00% | 35.26% |
Pay and ownership Proxy statement filed 20 April 2026
Ownership
Directors and executive officers, together
less than 1%
Bain Capital Distressed and Special Situations
15.28%
Dimension Capital Management LLC
6.65%
Bank of America Corporation
6.33%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement