Friday 6 November 2026
Export CGBD’s income statement to Excel — free account
Carlyle Secured Lending, Inc.
CGBD Financial Asset Management
Carlyle Secured Lending, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $255.6 million, up 9.88% from fiscal 2024.
- Revenue
- −4.97%
- EPS
- +4.70%
- Free cash flow
- +7.08%
- Total debt
- +0.15%
Quarter to September 2026, against a year earlier
10.85
0.19
−1.72%
Follow CGBD
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 111 | 165 | 208 | 221 | 182 | 171 | 207 | 242 | 233 | 256 | 256 | +9.7% | 253 | 259 | 240 | (2.0%) | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 70 | 84 | 39 | 61 | 7 | 160 | 86 | 92 | 89 | 70 | 37 | 0.0% | ||||||
| EBT margin, % | 62.91 | 51.03 | 18.85 | 27.71 | 3.75 | 93.64 | 41.32 | 38.19 | 38.26 | 27.38 | 14.39 | (35.5) pt | ||||||
| Net income | 70 | 84 | 39 | 61 | 7 | 160 | 86 | 92 | 89 | 70 | 37 | 0.0% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 3.07 | 3.11 | 3.32 | 3.68 | 3.23 | 3.16 | 3.98 | 4.75 | 4.58 | 3.77 | 3.72 | +2.3% | |||||
| Earnings | 1.93 | 1.59 | 0.63 | 1.02 | 0.08 | 2.89 | 1.58 | 1.75 | 1.68 | 1.02 | 0.52 | (6.8%) | ||||||
| Cash flow | (8.70) | (7.28) | 0.46 | (1.53) | 5.41 | 1.39 | 0.28 | 4.54 | 2.05 | (3.02) | 2.46 | (11.1%) | ||||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | (8.70) | (7.28) | 0.46 | (1.53) | 5.41 | 1.39 | 0.28 | 4.54 | 2.05 | (3.02) | 2.46 | (11.1%) | ||||||
| Book value | 21.14 | 21.27 | 17.00 | 15.89 | 15.98 | 17.49 | 17.60 | 17.96 | 17.81 | 17.24 | 15.60 | (2.2%) | ||||||
| Shares, m | 36 | 53 | 63 | 60 | 56 | 54 | 52 | 51 | 51 | 68 | 69 | +7.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 7.53 | 11.70 | 19.68 | 13.12 | 93.27 | 4.72 | 9.28 | 8.51 | 10.67 | 12.25 | 20.68 | 19.1 | |||||
| P/S | 6.19 | 5.94 | 3.74 | 3.64 | 3.18 | 4.35 | 3.66 | 3.13 | 3.92 | 3.31 | 2.91 | 4.1 | ||||||
| P/B | 0.99 | 0.87 | 0.73 | 0.84 | 0.68 | 0.83 | 0.88 | 0.88 | 1.07 | 0.72 | 0.70 | 0.8 | ||||||
| EV/Sales | 11.25 | 10.80 | 7.95 | 8.80 | 8.21 | 9.90 | 8.71 | 6.94 | 7.81 | 9.00 | — | 8.9 | ||||||
| EV/FCF | (7.34) | (4.62) | 57.26 | (21.18) | 4.90 | 22.48 | 124.45 | 7.27 | 17.42 | (11.25) | — | 18.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (315) | (386) | 29 | (92) | 305 | 75 | 15 | 231 | 104 | (205) | 169 | (4.7%) | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | (315) | (386) | 29 | (92) | 305 | 75 | 15 | 231 | 104 | (205) | 169 | (4.7%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 5 | (28) | 26 | (16) | 31 | (989) | (17) | 11 | 4 | (14) | 91 | n/m | |||||
| Net debt | 654 | 802 | 873 | 1,141 | 916 | 951 | 1,047 | 920 | 904 | 1,455 | 1,218 | +9.3% | ||||||
| Shareholders’ equity | 764 | 1,127 | 1,063 | 956 | 901 | 949 | 917 | 913 | 905 | 1,167 | 1,073 | +4.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 5.38 | 4.80 | 1.91 | 2.87 | 0.22 | 7.93 | 4.03 | 4.46 | 4.42 | 2.93 | 1.47 | (2.4) pt | |||||
| ROIC | 2.63 | 2.99 | 3.51 | 3.22 | 3.07 | 2.88 | 3.37 | 3.83 | 3.73 | 2.45 | 2.73 | (0.2) pt | ||||||
| ROE | 10.45 | 8.90 | 3.57 | 6.07 | 0.50 | 17.92 | 9.30 | 10.26 | 9.95 | 6.84 | 3.26 | (3.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Carlyle Secured Lending, Inc. vs peers in Asset Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MFIC MidCap Financial Investment Corporation | $846.0M | — (loss-making) | 56.7× | −24.94% (below 0%: shrinking) | n/m | +21.89% (above 0%: growing) | 100.00% | 0.00% | Compare |
| KBDC Kayne Anderson BDC, Inc. | $841.3M | 15.2× | 10.9× | −2.78% (below 0%: shrinking) | −71.43% (below 0%: shrinking) | +221.15% (above 0%: growing) | 86.61% | 84.68% | Compare |
| VRTS Virtus Investment Partners, Inc. | $827.0M | 7.0× | — (loss-making) | −4.35% (below 0%: shrinking) | +9.87% (above 0%: growing) | −24.42% (below 0%: shrinking) | 100.00% | 13.57% | Compare |
| FDUS Fidus Investment Corporation | $775.5M | 9.4× | 9.4× | +23.25% (above 0%: growing) | −3.24% (below 0%: shrinking) | +118.22% (above 0%: growing) | 100.00% | 71.60% | Compare |
| CGBD Carlyle Secured Lending, Inc. | $749.3M | 20.7× | 16.5× | −4.97% (below 0%: shrinking) | n/m | +7.08% (above 0%: growing) | 100.00% | 0.00% | |
| PSEC Prospect Capital Corporation | $739.3M | — (loss-making) | 4.2× | −3.73% (below 0%: shrinking) | n/m | +36.81% (above 0%: growing) | 74.32% | 70.51% | Compare |
| BCSF Bain Capital Specialty Finance, Inc. | $724.6M | 11.3× | 10.3× | −12.14% (below 0%: shrinking) | −40.54% (below 0%: shrinking) | +10,857.59% (above 0%: growing) | 100.00% | 80.20% | Compare |
| PFLT PennantPark Floating Rate Capital Ltd. | $677.7M | 13.4× | 11.7× | +4.07% (above 0%: growing) | −57.89% (below 0%: shrinking) | +392.80% (above 0%: growing) | 100.00% | 77.14% | Compare |
| NMFC New Mountain Finance Corporation | $661.2M | — (loss-making) | 39.1× | −30.93% (below 0%: shrinking) | −64.00% (below 0%: shrinking) | −46.09% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| Median of peers | $757.4M | 11.3× | 10.9× | −4.04% | −49.21% | +77.52% | 100.00% | 71.06% |
Pay and ownership Proxy statement filed 30 April 2026
Ownership
Directors and executive officers, together
0.35%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement