Sunday 18 October 2026
Export AADX’s income statement to Excel — free account
Applied Aerospace & Defense, Inc.
AADX
Applied Aerospace & Defense, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $498.8 million, up 24.8% from fiscal 2024. Insiders bought in the last twelve months.
11.38
0.03
+0.26%
Follow AADX
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | — | — |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | — | — | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | 1,542 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.00 | 0.32 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 400 | 499 | ||||
| Gross margin, % | — | — | — | — | — | — | — | — | 24.53 | 27.94 | |||||
| EBT | — | — | — | — | — | — | — | — | (31) | (14) | |||||
| EBT margin, % | — | — | — | — | — | — | — | — | (7.71) | (2.79) | |||||
| Net income | — | — | — | — | — | — | — | — | (35) | (17) | |||||
| Depreciation | — | — | — | — | — | — | — | — | 35 | 39 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 3,997,900.00 | 4,987,630.00 | ||||
| Earnings | — | — | — | — | — | — | — | — | (347,660.00) | (170,240.00) | |||||
| Cash flow | — | — | — | — | — | — | — | — | 46,490.00 | (289,410.00) | |||||
| Capex | — | — | — | — | — | — | — | — | (148,780.00) | (174,330.00) | |||||
| Free cash flow | — | — | — | — | — | — | — | — | (102,290.00) | (463,740.00) | |||||
| Book value | — | — | — | — | — | — | — | — | 1,658,450.00 | 1,594,640.00 | |||||
| Shares, m | — | — | — | — | — | — | — | — | 0 | 0 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | — | — | 0.00 | 0.00 | |||||
| P/B | — | — | — | — | — | — | — | — | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | 0.00 | |||||
| EV/FCF | — | — | — | — | — | — | — | — | 0.00 | 0.00 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | 5 | (29) | ||||
| Capex | — | — | — | — | — | — | — | — | (15) | (17) | |||||
| Free cash flow | — | — | — | — | — | — | — | — | (10) | (46) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 131 | 197 | ||||
| Total debt | — | — | — | — | — | — | — | — | 607 | 664 | |||||
| Net debt | — | — | — | — | — | — | — | — | 579 | 649 | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 166 | 159 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | (1.75) | ||||
| ROIC | — | — | — | — | — | — | — | — | 2.76 | 4.55 | |||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | (10.47) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 1 Oct 2026
Charts ten years each
Applied Aerospace & Defense, Inc. vs peers (Q) = latest quarter vs a year earlier
Applied Aerospace & Defense, Inc. (AADX) key facts
- Strength: Applied Aerospace & Defense, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $498.8 million, up 24.8% from fiscal 2024.
- As of October 16, 2026, AADX traded at $11.38, a market capitalization of $2.0 billion.
- Return on equity was −10.5% and debt-to-equity 0.52.