Friday 6 November 2026
Export GNTX’s income statement to Excel — free account
Gentex Corporation
GNTX Consumer Cyclical Auto Parts
Gentex Corporation’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, up 9.55% from fiscal 2024.
- Revenue
- −1.15%
- EPS
- −6.52%
- Free cash flow
- +22.6%
Quarter to September 2026, against a year earlier
19.85
0.36
−1.78%
Follow GNTX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,679 | 1,795 | 1,834 | 1,859 | 1,688 | 1,731 | 1,919 | 2,299 | 2,313 | 2,534 | 2,619 | +4.7% | 2,634 | 2,800 | 2,929 | +4.9% | |
| Gross margin, % | 39.81 | 38.70 | 37.65 | 37.03 | 35.86 | 35.80 | 31.78 | 33.17 | 33.33 | 34.20 | 34.77 | (5.6) pt | ||||||
| EBT | 511 | 532 | 522 | 500 | 412 | 416 | 370 | 505 | 472 | 461 | 473 | (1.1%) | ||||||
| EBT margin, % | 30.41 | 29.63 | 28.46 | 26.92 | 24.39 | 24.05 | 19.27 | 21.96 | 20.41 | 18.19 | 18.08 | (12.2) pt | ||||||
| Net income | 348 | 407 | 438 | 425 | 348 | 361 | 319 | 428 | 404 | 385 | 407 | +1.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 5.82 | 6.28 | 6.85 | 7.38 | 6.96 | 7.35 | 8.31 | 10.02 | 10.25 | 11.63 | 12.43 | +8.0% | |||||
| Earnings | 1.21 | 1.42 | 1.64 | 1.67 | 1.41 | 1.51 | 1.36 | 1.84 | 1.77 | 1.74 | 1.86 | +4.1% | ||||||
| Cash flow | 1.65 | 1.75 | 2.06 | 2.01 | 1.91 | 1.54 | 1.47 | 2.34 | 2.21 | 2.70 | 0.00 | +5.6% | ||||||
| Capex | (0.42) | (0.36) | (0.32) | (0.33) | (0.21) | (0.28) | (0.63) | (0.80) | (0.63) | (0.55) | 0.00 | +3.2% | ||||||
| Free cash flow | 1.24 | 1.39 | 1.74 | 1.68 | 1.70 | 1.26 | 0.83 | 1.54 | 1.58 | 2.14 | 0.00 | +6.3% | ||||||
| Book value | 6.62 | 7.17 | 6.95 | 7.70 | 8.10 | 8.23 | 8.95 | 10.08 | 10.95 | 11.42 | 11.79 | +6.2% | ||||||
| Shares, m | 288 | 286 | 268 | 252 | 243 | 236 | 231 | 229 | 226 | 218 | 212 | (3.1%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 16.75 | 14.78 | 12.40 | 17.56 | 23.89 | 23.08 | 20.36 | 17.57 | 16.23 | 13.37 | 10.67 | 17.6 | |||||
| P/S | 3.48 | 3.37 | 2.95 | 3.93 | 4.88 | 4.74 | 3.33 | 3.22 | 2.80 | 2.00 | 1.60 | 3.5 | ||||||
| P/B | 3.06 | 2.95 | 2.91 | 3.76 | 4.19 | 4.24 | 3.09 | 3.21 | 2.62 | 2.04 | 1.65 | 3.2 | ||||||
| EV/Sales | 3.16 | 3.01 | 2.76 | 3.71 | 4.63 | 4.61 | 3.22 | 3.14 | 2.71 | 1.95 | 1.55 | 3.3 | ||||||
| EV/FCF | 14.88 | 13.61 | 10.83 | 16.28 | 18.92 | 26.95 | 32.20 | 20.37 | 17.55 | 10.62 | 8.05 | 18.2 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 477 | 501 | 552 | 506 | 464 | 362 | 338 | 537 | 498 | 587 | 594 | +2.3% | |||||
| Capex | (120) | (104) | (85) | (83) | (51) | (66) | (146) | (183) | (141) | (121) | (89) | 0.0% | ||||||
| Free cash flow | 357 | 397 | 467 | 423 | 413 | 296 | 192 | 354 | 357 | 466 | 505 | +3.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 1,005 | 941 | 682 | 779 | 802 | 691 | 698 | 726 | 785 | 741 | 776 | (3.3%) | |||||
| Net debt | (538) | (644) | (386) | (437) | (451) | (268) | (242) | (241) | (256) | (151) | (146) | (13.2%) | ||||||
| Shareholders’ equity | 1,910 | 2,050 | 1,862 | 1,938 | 1,964 | 1,938 | 2,066 | 2,313 | 2,472 | 2,488 | 2,484 | +3.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 15.59 | 17.45 | 19.74 | 19.97 | 15.69 | 16.67 | 14.08 | 17.09 | 14.85 | 13.33 | 13.33 | (2.3) pt | |||||
| ROIC | 23.30 | 23.28 | 21.53 | 20.34 | 16.50 | 15.33 | 12.68 | 14.96 | 12.96 | 12.68 | 13.37 | (10.6) pt | ||||||
| ROE | 19.14 | 20.55 | 22.39 | 22.35 | 17.56 | 18.49 | 15.68 | 19.28 | 16.67 | 15.29 | 0.00 | (3.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 5,315 | 5,481 | 5,707 | 5,874 | 5,303 | 4,998 | 5,466 | 6,245 | 6,184 | 6,398 | — | +2.1% | |||||
| Revenue/emp, $m | 0.32 | 0.33 | 0.32 | 0.32 | 0.32 | 0.35 | 0.35 | 0.37 | 0.37 | 0.40 | — | +2.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Gentex Corporation vs peers in Auto Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LEA Lear Corporation | $5.5B | 9.6× | 9.1× | +1.64% (above 0%: growing) | +35.64% (above 0%: growing) | −48.40% (below 0%: shrinking) | 6.62% | 3.41% | Compare |
| LKQ LKQ Corporation | $5.2B | 20.1× | 10.6× | −5.14% (below 0%: shrinking) | n/m | −3.88% (below 0%: shrinking) | 37.24% | 1.60% | Compare |
| MOD Modine Manufacturing Company | $4.9B | 40.2× | 22.6× | +34.58% (above 0%: growing) | −31.51% (below 0%: shrinking) | −222.95% (below 0%: shrinking) | 20.66% | 9.84% | Compare |
| MBLY Mobileye Global Inc. | $4.4B | — (loss-making) | — (loss-making) | −2.38% (below 0%: shrinking) | n/m | −49.65% (below 0%: shrinking) | 53.05% | (16.67%) | Compare |
| GNTX Gentex Corporation | $4.3B | 10.7× | 10.1× | −1.15% (below 0%: shrinking) | −6.52% (below 0%: shrinking) | +22.58% (above 0%: growing) | 33.40% | 17.76% | |
| DORM Dorman Products, Inc. | $4.1B | 20.3× | 16.4× | +3.31% (above 0%: growing) | −19.54% (below 0%: shrinking) | +3,022.01% (above 0%: growing) | 39.45% | 14.76% | Compare |
| ATMU Atmus Filtration Technologies Inc. | $3.8B | 18.7× | 16.2× | +13.92% (above 0%: growing) | +10.45% (above 0%: growing) | +26.56% (above 0%: growing) | 30.27% | 17.78% | Compare |
| GTX Garrett Motion Inc. | $3.6B | 10.1× | 10.9× | +3.10% (above 0%: growing) | +34.26% (above 0%: growing) | +33.33% (above 0%: growing) | 22.15% | 15.81% | Compare |
| AAP Advance Auto Parts, Inc. | $2.9B | 27.6× | 17.0× | −1.18% (below 0%: shrinking) | n/m | +9,650.00% (above 0%: growing) | 44.58% | 2.34% | Compare |
| Median of peers | $4.2B | 20.1× | 16.2× | +2.37% | +10.45% | +11.34% | 33.76% | 6.63% |
Pay and ownership Proxy statement filed 9 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 5.95m | 3.21m | 74.41 |
| 2024 | 4.78m | 2.34m | 90.09 |
| 2023 | 7.11m | 12.94m | 100.90 |
| 2022 | 4.51m | 571.29k | 82.86 |
| 2021 | 3.66m | 3.98m | 104.14 |
Ownership
Directors and executive officers, together
less than 1%
The Vanguard Group
9.90%
Black Rock Inc.
8.30%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Gentex Corporation (GNTX) Latest News
23 Oct
24 Jul
28 Apr
27 Apr
25 Apr
GNTX metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score