Pricing Log in Create free account
Saturday 17 October 2026 Export AUMN’s income statement to Excel — free account

Golden Minerals Company

AUMN Basic Materials Other Precious Metals & Mining

Golden Minerals Company’s revenue for fiscal 2022 (year ended December 2022) was $23.3 million. In the quarter to June 2026, EPS grew 166.7% and free cash flow grew 81.2%, each against the same quarter a year earlier.

0.20 0.01 −4.76%
Market cap
$2.2M
P/E
0.6×
Fwd P/E
−1.1×
Dividend yield
—
F-score
2/9
Altman Z
−47.61
Beneish M
−1.79
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 17.50%

Capital & Financial Ratios $m

Market Cap 2.23
Revenue 12.00
Net Income 4.81
Free Cash Flow (2.69)
Net Debt (2.45)
Current Ratio 2.56 (at or above 1.5: strong)
Debt/Equity 0.00 (at or below 0.5: strong)
P/E ratio 0.64
Fwd P/E (1.09) (negative: loss-making)
P/S ratio 0.28
P/B ratio 1.77
Past 5Y EPS Growth —
This Y EPS Growth 36.11% (at or above 15%: strong)
Next Y EPS Growth 34.78% (at or above 15%: strong)
Next Y revenue growth (30.26%) (below 0%: weak)
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.2×, against a ten-year median of 2.2×; over the ten years it ranged from −0.1× in 2024 to 18.1× in 2021.
P/S against its own 10 years 11.28%
10-year low 10-year high
P/B against its own 10 years 8.39%
10-year low 10-year high
EV/Sales against its own 10 years 6.46%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 4 3 2 2
Receivables 3 0 — —
Inventory — — — —
Other 1 — — —
9 4 2 3
2023 2024 2025 Q'26
Payables 5 2 1 1
ST’ Debt — — — —
Other 1 2 — —
6 4 1 1

Compound Annual Growth %

10y 5y 3y
Sales 1.17% 10.71% 28.65%
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value (19.72%) (40.89%) (48.91%)

Revenue $m

Mar Jun Sep Dec Year
’26 4 5 3 — —
’22 8 6 5 5 23
’21 2 6 8 9 26
’20 1 1 2 1 6
’19 2 2 2 2 8
’18 2 — 2 4 7
’17 2 2 2 2 7
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (1) (1) — — —
’25 0 (3) (1) 0 (4)
’24 (1) (3) (2) (1) (8)
’23 (3) (2) (2) (3) (10)
’22 0 (3) (3) (3) (10)
’21 (4) 0 2 4 1
’20 (4) (2) (2) (2) (9)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (1) (1) — — —
’25 0 (3) (1) 0 (4)
’24 (1) (3) (2) (1) (8)
’23 (3) (2) (2) (1) (8)
’22 0 (3) (3) (3) (10)
’21 (4) (1) 3 2 0
’20 (4) (2) (2) (1) (9)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (0.04) 0.04 — — —
’25 (0.08) (0.06) (0.06) 0.36 0.16
’24 (0.32) (0.19) 0.01 (0.02) (0.52)
’23 (0.50) (0.21) (0.38) (0.02) (1.08)
’22 (0.05) (0.50) (0.50) (0.50) (1.50)
’21 (0.50) (0.12) 0.06 0.25 (0.25)
’20 (0.75) (0.50) (0.25) (0.25) (1.75)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 3.25 9.25 4.75 5.00 3.25 7.75 5.50 0.41 0.08 0.07

Analyst estimates 2026–2028

Powerpack
High 29.00 21.25 12.00 9.50 19.75 32.50 15.75 8.00 0.79 0.57
People
People Employees 160 160 178 170 192 248 238 194 4 3
Revenue/emp, $m 0.04 0.04 0.04 0.05 0.03 0.10 0.10 0.00 0.00 0.00
Income, $m
Income, $m Revenue 6 7 7 8 6 26 23 — — —
Gross margin, % 68.03 67.28 68.28 69.25 64.73 48.00 24.68 (2.97) — —
EBT (11) (4) (2) (5) (9) (2) (10) (6) (5) (3)
EBT margin, % (166.55) (57.97) (26.77) (69.22) (160.33) (6.38) (42.16) 0.00 0.00 0.00
Net income (11) (4) (2) (5) (9) (2) (10) (9) (8) 3
Depreciation 2 1 1 1 1 1 0 0 0 —
Per share, $
Per share, $ Revenue 1.96 1.85 1.92 1.91 1.07 3.95 3.50 0.00 0.00 0.00
Earnings (3.25) (1.00) (0.50) (1.25) (1.75) (0.25) (1.50) (1.08) (0.52) 0.18
Cash flow (1.90) (0.45) (1.52) (1.09) (1.80) 0.22 (1.45) (1.16) (0.53) (0.24)
Capex 0.34 0.19 1.32 0.77 0.01 (0.25) 0.01 0.26 0.00 0.00
Free cash flow (1.56) (0.26) (0.20) (0.32) (1.79) (0.03) (1.44) (0.90) (0.53) (0.24)
Book value 2.56 2.23 1.96 1.39 2.27 2.18 0.97 0.60 (0.14) 0.06
Shares, m 3 4 4 4 5 6 7 9 15 15
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 — —
P/S 7.78 5.95 2.35 4.05 17.77 2.21 2.07 0.38 — —
P/B 5.96 4.93 2.81 5.59 8.37 4.02 7.44 0.89 — —
EV/Sales 7.33 5.43 1.94 3.47 16.21 1.77 1.94 0.07 — —
EV/FCF (9.21) (38.27) (22.27) (20.83) (9.69) (240.26) (4.72) (0.11) — —
Cash, $m
Cash, $m Operating cash flow (6) (2) (6) (4) (9) 1 (10) (10) (8) (4)
Capex 1 1 5 3 0 (2) 0 2 — —
Free cash flow (5) (1) (1) (1) (9) 0 (10) (8) (8) (4)
Balance, $m
Balance, $m Working capital 4 3 3 2 9 11 4 3 0 1
Total debt — — — 0 0 1 0 — — —
Net debt (3) (3) (4) (5) (10) (12) (4) (4) (3) (2)
Shareholders’ equity 8 8 7 6 12 14 6 5 (2) 1
Returns, %
Returns, % ROA (68.75) (28.74) (15.12) (41.43) (57.39) (9.97) (51.25) (61.82) (77.06) 75.33
ROIC (72.62) (52.57) (32.69) (313.00) (251.26) (51.02) (254.87) (289.58) 0.00 0.00
ROE (132.14) (47.34) (25.18) (83.05) (103.41) (16.08) (96.31) (159.20) (504.82) (428.59)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2022 · latest quarter Sep 2023

Charts ten years each

Golden Minerals Company vs peers in Other Precious Metals & Mining (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
MUX McEwen Inc. $994.6M 11.9× 13.5× +26.84% (above 0%: growing) +166.67% (above 0%: growing) +328.14% (above 0%: growing) 33.90% 13.01% Compare
ASM Avino Silver $881.5M 19.1× 15.6× +22.85% (above 0%: growing) +200.00% (above 0%: growing) +106.43% (above 0%: growing) 48.42% 34.22% Compare
MTA Metalla Royalty & Streaming Ltd. $757.4M — (loss-making) 79.7× +93.84% (above 0%: growing) n/m +75.32% (above 0%: growing) 91.00% 44.37% Compare
GORO Gold Resource Corporation $526.7M 57.9× — (loss-making) +87.98% (above 0%: growing) n/m +55.36% (above 0%: growing) 29.51% 8.50% Compare
ITRG Integra Resources Corp. $488.9M 60.8× — +15.92% (above 0%: growing) 0.00% +154.33% (above 0%: growing) 33.01% 20.06% Compare
VOXR Vox Royalty Corp. $346.1M 7.2× 12.3× +122.56% (above 0%: growing) n/m +146.39% (above 0%: growing) 66.34% 123.61% Compare
LODE Comstock Inc. $143.6M — (loss-making) — (loss-making) −19.65% (below 0%: shrinking) n/m −73.98% (below 0%: shrinking) (328.48%) (9,873.68%) Compare
GRML Greenland Mines Ltd $92.9M — (loss-making) — — n/m −253.75% (below 0%: shrinking) — 0.00% Compare
AUMN Golden Minerals Company $2.2M 0.6× — (loss-making) −93.46% (below 0%: shrinking) n/m +81.16% (above 0%: growing) (277.67%) 0.00%
Median of peers $507.8M 19.1× 14.6× +26.84% +166.67% +90.88% 33.90% 16.54%

All 15 Other Precious Metals & Mining stocks →

Golden Minerals Company (AUMN) key facts

  • Golden Minerals Company (AUMN) is an Other Precious Metals & Mining company in the Basic Materials sector.
  • Golden Minerals Company’s revenue for fiscal 2022 (year ended December 2022) was $23.3 million.
  • As of October 16, 2026, AUMN traded at $0.20, a market capitalization of $2.2 million.
  • Return on equity was −428.6% and debt-to-equity 0.00.
  • Its Piotroski F-score is 2 out of 9 and its Altman Z-score is −47.61 (distress zone) for fiscal 2022.

Source: company filings (standardised) and stockrow calculations.

Golden Minerals Company (AUMN) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/AUMN · Data as of Sep 30, 2023 · For information only; not investment advice. · © 2026 stockrow.com