stockrow
Friday 6 November 2026
Export AUMN’s income statement to Excel — free account
Golden Minerals Company
AUMN Basic Materials Other Precious Metals & Mining
Golden Minerals Company’s revenue for fiscal 2022 (year ended December 2022) was $23.3 million.
- EPS
- +166.7%
- Free cash flow
- +81.2%
Quarter to June 2026, against a year earlier
0.19
0.00
0.00%
Follow AUMN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 6 | 7 | 7 | 8 | 6 | 26 | 23 | — | — | — | 12 | +24.0% | 55 | — | — | — | |
| Gross margin, % | 68.03 | 67.28 | 68.28 | 69.25 | 64.73 | 48.00 | 24.68 | (2.97) | — | — | (2.97) | (71.0) pt | ||||||
| EBT | (11) | (4) | (2) | (5) | (9) | (2) | (10) | (6) | (5) | (3) | (3) | (11.7%) | ||||||
| EBT margin, % | (166.55) | (57.97) | (26.77) | (69.22) | (160.33) | (6.38) | (42.16) | 0.00 | 0.00 | 0.00 | 0.00 | +166.6 pt | ||||||
| Net income | (11) | (4) | (2) | (5) | (9) | (2) | (10) | (9) | (8) | 3 | 5 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 1.96 | 1.85 | 1.92 | 1.91 | 1.07 | 3.95 | 3.50 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | (3.25) | (1.00) | (0.50) | (1.25) | (1.75) | (0.32) | (1.50) | (1.08) | (0.52) | 0.18 | 0.31 | n/m | ||||||
| Cash flow | (1.90) | (0.45) | (1.52) | (1.09) | (1.80) | 0.22 | (1.45) | (1.16) | (0.53) | (0.24) | (0.16) | (20.4%) | ||||||
| Capex | 0.34 | 0.19 | 1.32 | 0.77 | 0.01 | (0.25) | 0.01 | 0.26 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | (1.56) | (0.26) | (0.20) | (0.32) | (1.79) | (0.03) | (1.44) | (0.90) | (0.53) | (0.24) | (0.16) | (18.6%) | ||||||
| Book value | 2.56 | 2.23 | 1.96 | 1.39 | 2.27 | 2.18 | 0.97 | 0.60 | (0.14) | 0.06 | 0.11 | (34.4%) | ||||||
| Shares, m | 3 | 4 | 4 | 4 | 5 | 6 | 7 | 9 | 15 | 15 | 15 | +18.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | 0.61 | 0.0 | |||||
| P/S | 7.77 | 6.00 | 2.34 | 4.05 | 17.77 | 2.21 | 2.07 | 0.38 | — | — | 0.27 | 5.3 | ||||||
| P/B | 5.95 | 4.97 | 2.79 | 5.59 | 8.37 | 4.01 | 7.44 | 0.89 | — | — | 1.69 | 5.0 | ||||||
| EV/Sales | 7.32 | 5.48 | 1.93 | 3.47 | 16.21 | 1.77 | 1.94 | 0.07 | — | — | 0.15 | 4.8 | ||||||
| EV/FCF | (9.20) | (38.65) | (22.12) | (20.83) | (9.69) | (239.57) | (4.72) | (0.11) | — | — | (4.97) | (43.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (6) | (2) | (6) | (4) | (9) | 1 | (10) | (10) | (8) | (4) | (3) | (5.6%) | |||||
| Capex | 1 | 1 | 5 | 3 | 0 | (2) | 0 | 2 | — | — | 2 | +10.5% | ||||||
| Free cash flow | (5) | (1) | (1) | (1) | (9) | 0 | (10) | (8) | (8) | (4) | (3) | (3.5%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 4 | 3 | 3 | 2 | 9 | 11 | 4 | 3 | 0 | 1 | 2 | (18.2%) | |||||
| Net debt | (3) | (3) | (4) | (5) | (10) | (12) | (4) | (4) | (3) | (2) | (2) | (5.0%) | ||||||
| Shareholders’ equity | 8 | 8 | 7 | 6 | 12 | 14 | 6 | 5 | (2) | 1 | 2 | (22.3%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (68.75) | (28.74) | (15.12) | (41.43) | (57.39) | (9.97) | (51.25) | (61.82) | (77.06) | 75.33 | 146.06 | +144.1 pt | |||||
| ROIC | (72.62) | (52.57) | (32.69) | (313.00) | (251.26) | (51.02) | (254.87) | (289.58) | 0.00 | 0.00 | 0.00 | +72.6 pt | ||||||
| ROE | (132.14) | (47.34) | (25.18) | (83.05) | (103.41) | (16.08) | (96.31) | (159.20) | (504.82) | (428.59) | (454.82) | (296.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 160 | 160 | 178 | 170 | 192 | 248 | 238 | 194 | 4 | 3 | — | (35.7%) | |||||
| Revenue/emp, $m | 0.04 | 0.04 | 0.04 | 0.05 | 0.03 | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2022 · latest quarter Sep 2023 · fundamentals updated 26 Oct 2026
Golden Minerals Company vs peers in Other Precious Metals & Mining (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ASM Avino Silver | $777.9M | 16.5× | 13.1× | +22.85% (above 0%: growing) | +200.00% (above 0%: growing) | +106.43% (above 0%: growing) | 48.42% | 34.22% | Compare |
| MTA Metalla Royalty & Streaming Ltd. | $722.8M | — (loss-making) | 103× | +93.84% (above 0%: growing) | n/m | +75.32% (above 0%: growing) | 91.00% | 44.37% | Compare |
| ITRG Integra Resources Corp. | $434.1M | 53.5× | — | +15.92% (above 0%: growing) | 0.00% | +154.33% (above 0%: growing) | 33.01% | 20.06% | Compare |
| VOXR Vox Royalty Corp. | $340.5M | 7.0× | 7.5× | +122.56% (above 0%: growing) | n/m | +146.39% (above 0%: growing) | 66.34% | 123.61% | Compare |
| GMTL Guardian Metal Resources PLC - Sponsored ADR | $168.9M | — | — | — | — | — | — | — | Compare |
| LODE Comstock Inc. | $130.7M | — (loss-making) | — (loss-making) | +578.84% (above 0%: growing) | n/m | −22.42% (below 0%: shrinking) | 0.00% | 588.94% | Compare |
| GRML Greenland Mines Ltd | $48.9M | — (loss-making) | — | — | n/m | −253.75% (below 0%: shrinking) | — | 0.00% | Compare |
| ATCX Atlas Critical Minerals Corporation | $10.4M | — | — | — | — | — | — | — | Compare |
| AUMN Golden Minerals Company | $2.2M | 0.6× | — (loss-making) | −93.46% (below 0%: shrinking) | n/m | +81.16% (above 0%: growing) | (277.67%) | 0.00% | |
| Median of peers | $254.7M | 16.5× | 13.1× | +93.84% | — | +90.88% | 48.42% | 39.30% |
Pay and ownership Proxy statement filed 30 April 2026
Ownership
Directors and executive officers, together
4.80%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement