Saturday 17 October 2026 Export AUMN’s income statement to Excel — free account

Golden Minerals Company

AUMN Basic Materials Other Precious Metals & Mining

Golden Minerals Company’s revenue for fiscal 2022 (year ended December 2022) was $23.3 million. In the quarter to June 2026, EPS grew 166.7% and free cash flow grew 81.2%, each against the same quarter a year earlier.

0.20 0.01 −4.76%

Follow AUMN

Alert me

Market cap: $2.2M
P/E: 0.6×
Fwd P/E: −1.1×
Dividend yield: —
F-score: 2/9
Altman Z: −47.61
Beneish M: −1.79
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 17.50%

Capital & Financial Ratios $m

Market Cap 2.23

Revenue 12.00

Net Income 4.81

Free Cash Flow (2.69)

Net Debt (2.45)

Current Ratio 2.56

Debt/Equity 0.00

P/E ratio 0.64

Fwd P/E (1.09)

P/S ratio 0.28

P/B ratio 1.77

Past 5Y EPS Growth —

This Y EPS Growth 36.11%

Next Y EPS Growth 34.78%

Next Y revenue growth (30.26%)

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 11.28%

10-year low 10-year high

P/B against its own 10 years 8.39%

10-year low 10-year high

EV/Sales against its own 10 years 6.46%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	4	3	2	2
Receivables	3	0	—	—
Inventory	—	—	—	—
Other	1	—	—	—
	9	4	2	3

	2023	2024	2025	Q'26
Payables	5	2	1	1
ST’ Debt	—	—	—	—
Other	1	2	—	—
	6	4	1	1

Compound Annual Growth %

	10y	5y	3y
Sales	1.17%	10.71%	28.65%
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	(19.72%)	(40.89%)	(48.91%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	4	5	3	—	—
’22	8	6	5	5	23
’21	2	6	8	9	26
’20	1	1	2	1	6
’19	2	2	2	2	8
’18	2	—	2	4	7
’17	2	2	2	2	7

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(1)	(1)	—	—	—
’25	0	(3)	(1)	0	(4)
’24	(1)	(3)	(2)	(1)	(8)
’23	(3)	(2)	(2)	(3)	(10)
’22	0	(3)	(3)	(3)	(10)
’21	(4)	0	2	4	1
’20	(4)	(2)	(2)	(2)	(9)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(1)	(1)	—	—	—
’25	0	(3)	(1)	0	(4)
’24	(1)	(3)	(2)	(1)	(8)
’23	(3)	(2)	(2)	(1)	(8)
’22	0	(3)	(3)	(3)	(10)
’21	(4)	(1)	3	2	0
’20	(4)	(2)	(2)	(1)	(9)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.04)	0.04	—	—	—
’25	(0.08)	(0.06)	(0.06)	0.36	0.16
’24	(0.32)	(0.19)	0.01	(0.02)	(0.52)
’23	(0.50)	(0.21)	(0.38)	(0.02)	(1.08)
’22	(0.05)	(0.50)	(0.50)	(0.50)	(1.50)
’21	(0.50)	(0.12)	0.06	0.25	(0.25)
’20	(0.75)	(0.50)	(0.25)	(0.25)	(1.75)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	3.25	9.25	4.75	5.00	3.25	7.75	5.50	0.41	0.08	0.07	Analyst estimates 2026–2028 Powerpack
	High	29.00	21.25	12.00	9.50	19.75	32.50	15.75	8.00	0.79	0.57
People
People	Employees	160	160	178	170	192	248	238	194	4	3
	Revenue/emp, $m	0.04	0.04	0.04	0.05	0.03	0.10	0.10	0.00	0.00	0.00
Income, $m
Income, $m	Revenue	6	7	7	8	6	26	23	—	—	—
	Gross margin, %	68.03	67.28	68.28	69.25	64.73	48.00	24.68	(2.97)	—	—
	EBT	(11)	(4)	(2)	(5)	(9)	(2)	(10)	(6)	(5)	(3)
	EBT margin, %	(166.55)	(57.97)	(26.77)	(69.22)	(160.33)	(6.38)	(42.16)	0.00	0.00	0.00
	Net income	(11)	(4)	(2)	(5)	(9)	(2)	(10)	(9)	(8)	3
	Depreciation	2	1	1	1	1	1	0	0	0	—
Per share, $
Per share, $	Revenue	1.96	1.85	1.92	1.91	1.07	3.95	3.50	0.00	0.00	0.00
	Earnings	(3.25)	(1.00)	(0.50)	(1.25)	(1.75)	(0.25)	(1.50)	(1.08)	(0.52)	0.18
	Cash flow	(1.90)	(0.45)	(1.52)	(1.09)	(1.80)	0.22	(1.45)	(1.16)	(0.53)	(0.24)
	Capex	0.34	0.19	1.32	0.77	0.01	(0.25)	0.01	0.26	0.00	0.00
	Free cash flow	(1.56)	(0.26)	(0.20)	(0.32)	(1.79)	(0.03)	(1.44)	(0.90)	(0.53)	(0.24)
	Book value	2.56	2.23	1.96	1.39	2.27	2.18	0.97	0.60	(0.14)	0.06
	Shares, m	3	4	4	4	5	6	7	9	15	15
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—	—
	P/S	7.78	5.95	2.35	4.05	17.77	2.21	2.07	0.38	—	—
	P/B	5.96	4.93	2.81	5.59	8.37	4.02	7.44	0.89	—	—
	EV/Sales	7.33	5.43	1.94	3.47	16.21	1.77	1.94	0.07	—	—
	EV/FCF	(9.21)	(38.27)	(22.27)	(20.83)	(9.69)	(240.26)	(4.72)	(0.11)	—	—
Cash, $m
Cash, $m	Operating cash flow	(6)	(2)	(6)	(4)	(9)	1	(10)	(10)	(8)	(4)
	Capex	1	1	5	3	0	(2)	0	2	—	—
	Free cash flow	(5)	(1)	(1)	(1)	(9)	0	(10)	(8)	(8)	(4)
Balance, $m
Balance, $m	Working capital	4	3	3	2	9	11	4	3	0	1
	Total debt	—	—	—	0	0	1	0	—	—	—
	Net debt	(3)	(3)	(4)	(5)	(10)	(12)	(4)	(4)	(3)	(2)
	Shareholders’ equity	8	8	7	6	12	14	6	5	(2)	1
Returns, %
Returns, %	ROA	(68.75)	(28.74)	(15.12)	(41.43)	(57.39)	(9.97)	(51.25)	(61.82)	(77.06)	75.33
	ROIC	(72.62)	(52.57)	(32.69)	(313.00)	(251.26)	(51.02)	(254.87)	(289.58)	0.00	0.00
	ROE	(132.14)	(47.34)	(25.18)	(83.05)	(103.41)	(16.08)	(96.31)	(159.20)	(504.82)	(428.59)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2022 · latest quarter Sep 2023

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
MUX McEwen Inc.	$994.6M	11.9×	13.5×	+26.84% (above 0%: growing)	+166.67% (above 0%: growing)	+328.14% (above 0%: growing)	33.90%	13.01%	Compare
ASM Avino Silver	$881.5M	19.1×	15.6×	+22.85% (above 0%: growing)	+200.00% (above 0%: growing)	+106.43% (above 0%: growing)	48.42%	34.22%	Compare
MTA Metalla Royalty & Streaming Ltd.	$757.4M	— (loss-making)	79.7×	+93.84% (above 0%: growing)	n/m	+75.32% (above 0%: growing)	91.00%	44.37%	Compare
GORO Gold Resource Corporation	$526.7M	57.9×	— (loss-making)	+87.98% (above 0%: growing)	n/m	+55.36% (above 0%: growing)	29.51%	8.50%	Compare
ITRG Integra Resources Corp.	$488.9M	60.8×	—	+15.92% (above 0%: growing)	0.00%	+154.33% (above 0%: growing)	33.01%	20.06%	Compare
VOXR Vox Royalty Corp.	$346.1M	7.2×	12.3×	+122.56% (above 0%: growing)	n/m	+146.39% (above 0%: growing)	66.34%	123.61%	Compare
LODE Comstock Inc.	$143.6M	— (loss-making)	— (loss-making)	−19.65% (below 0%: shrinking)	n/m	−73.98% (below 0%: shrinking)	(328.48%)	(9,873.68%)	Compare
GRML Greenland Mines Ltd	$92.9M	— (loss-making)	—	—	n/m	−253.75% (below 0%: shrinking)	—	0.00%	Compare
AUMN Golden Minerals Company	$2.2M	0.6×	— (loss-making)	−93.46% (below 0%: shrinking)	n/m	+81.16% (above 0%: growing)	(277.67%)	0.00%
Median of peers	$507.8M	19.1×	14.6×	+26.84%	+166.67%	+90.88%	33.90%	16.54%

All 15 Other Precious Metals & Mining stocks →

Golden Minerals Company (AUMN) key facts

Golden Minerals Company (AUMN) is an Other Precious Metals & Mining company in the Basic Materials sector.
Golden Minerals Company’s revenue for fiscal 2022 (year ended December 2022) was $23.3 million.
As of October 16, 2026, AUMN traded at $0.20, a market capitalization of $2.2 million.
Return on equity was −428.6% and debt-to-equity 0.00.
Its Piotroski F-score is 2 out of 9 and its Altman Z-score is −47.61 (distress zone) for fiscal 2022.

Source: company filings (standardised) and stockrow calculations.