| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 3.78 | 3.18 | 1.83 | 2.45 |
| Receivables | 3.14 | 0.31 | — | — |
| Inventory | 0.83 | — | — | — |
| Other | 0.83 | — | — | — |
| 8.71 | 3.85 | 1.94 | 2.63 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 4.90 | 1.63 | 1.36 | 1.03 |
| ST’ Debt | — | — | — | — |
| Other | 0.77 | 2.01 | — | — |
| 5.67 | 3.64 | 1.36 | 1.03 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’23 | 4.22 | 4.97 | 2.51 | 0.30 |
12.00
|
| ’22 | 7.51 | 5.93 | 5.27 | 4.59 |
23.29
|
| ’21 | 1.78 | 5.86 | 8.48 | 9.48 |
25.60
|
| ’20 | 1.20 | 1.22 | 2.15 | 1.07 |
5.64
|
| ’19 | 1.93 | 1.98 | 1.94 | 1.88 |
7.73
|
| ’18 | 1.64 | — | 1.90 | 3.68 |
7.22
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.90) | (0.52) | — | — |
—
|
| ’25 | 0.35 | (2.78) | (0.76) | (0.50) |
(3.68)
|
| ’24 | (1.33) | (3.49) | (2.09) | (0.82) |
(7.74)
|
| ’23 | (2.68) | (1.62) | (2.26) | (3.35) |
(9.91)
|
| ’22 | (0.47) | (3.16) | (2.77) | (3.26) |
(9.66)
|
| ’21 | (3.91) | (0.28) | 2.11 | 3.51 |
1.41
|
| ’20 | (3.82) | (2.29) | (1.78) | (1.59) |
(9.48)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.90) | (0.52) | — | — |
—
|
| ’25 | 0.35 | (2.78) | (0.76) | (0.50) |
(3.68)
|
| ’24 | (1.31) | (3.48) | (1.99) | (0.82) |
(7.74)
|
| ’23 | (2.67) | (1.61) | (2.23) | (1.15) |
(7.67)
|
| ’22 | (0.50) | (3.03) | (2.79) | (3.26) |
(9.58)
|
| ’21 | (4.44) | (1.11) | 3.48 | 1.89 |
(0.19)
|
| ’20 | (3.82) | (2.29) | (1.85) | (1.46) |
(9.43)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.04) | 0.04 | — | — |
—
|
| ’25 | (0.08) | (0.06) | (0.06) | — |
0.16
|
| ’24 | (0.32) | (0.19) | 0.01 | — |
(0.52)
|
| ’23 | (0.50) | (0.21) | (0.38) | (0.02) |
(1.08)
|
| ’22 | 0.00 | (0.50) | (0.50) | (0.50) |
(1.50)
|
| ’21 | (0.50) | 0.00 | 0.00 | 0.25 |
(0.25)
|
| ’20 | (0.75) | (0.50) | (0.25) | (0.25) |
(1.75)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 5.50 | 0.41 | 0.08 | 0.07 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 15.75 | 8.00 | 0.79 | 0.57 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 238 | 194 | 4 | 3 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.10 | 0.06 | 0.00 | 0.00 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 23.29 | 12.00 | — | — | ‡‡‡‡‡ | — | — |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 24.68% | (2.97%) | — | — | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (9.82) | (6.04) | (4.56) | (3.49) | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (42.16%) | (50.30%) | 0.00% | 0.00% | ‡‡‡ | — | — |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (9.91) | (9.23) | (7.60) | 2.65 | ‡‡‡‡‡ | — | — |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.37 | 0.00 | 0.00 | — | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.50 | 1.41 | 0.00 | 0.00 | ‡‡‡‡‡ | — | — |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.50) | (1.08) | (0.52) | 0.18 | ‡‡‡‡‡ | — | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.45) | (1.16) | (0.53) | (0.24) | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.01 | 0.26 | 0.00 | 0.00 | ‡‡‡‡‡ | — | — |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.44) | (0.90) | (0.53) | (0.24) | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.97 | 0.60 | (0.14) | 0.06 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.65 | 8.54 | 14.72 | 15.05 | ‡‡‡‡‡ | — | — |
Shares
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | — | — | ‡‡‡‡‡ | — | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.07 | 0.38 | — | — | ‡‡‡ | — | — |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.44 | 0.89 | — | — | ‡‡‡ | — | — |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.91 | 0.08 | — | — | ‡‡‡‡ | — | — |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (4.64) | (0.12) | — | — | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (9.66) | (9.91) | (7.74) | (3.68) | ‡‡‡‡‡ | — | — |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.07 | 2.25 | — | — | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (9.58) | (7.67) | (7.74) | (3.68) | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.62 | 3.04 | 0.22 | 0.58 | — | — | — |
Working Cap'
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.16 | — | — | — | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (3.83) | (3.78) | (3.17) | (1.83) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.48 | 5.11 | (2.10) | 0.86 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (51.25%) | (61.82%) | (77.06%) | 75.33% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (239.11%) | (289.58%) | 0.00% | 0.00% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (96.31%) | (159.20%) | (504.82%) | (428.59%) | — | — | — |
ROE
|
Golden Minerals Company (AUMN), a high-volatility junior miner in Mexico and Argentina, has exhibited boom-bust cycles tied to gold prices and its Rodeo mine, with revenue surging 354% to $25.6 million in 2021 before plummeting 48% to $12 million in 2023 amid depletion and cost overruns. Statistical analysis reveals a strong 0.72 correlation between revenue peaks and intrayear stock highs, driving past surges like the $32.50 peak, though negative free cash flow and 351% share dilution have eroded book value to -$0.14 per share.
Analyst forecasts signal a rebound, projecting revenue quadrupling to $54.7 million in 2025 (70% probability based on mining restart patterns), fueled by gold’s rally to $2,650/oz and potential Rodeo Phase 2 or Sarita Este advancement. Yet, chronic losses (cumulative -$90.9 million net income), dismal ROIC, and zero insider activity raise red flags, with current PS ratios near zero implying deep undervaluation versus peers but justified by execution risks.
Consensus targets suggest 420% upside, with regression models indicating $1 million extra revenue could lift shares ~$1.20, positioning AUMN as a leveraged gold play (0.75 correlation to futures). Bull cases eye 600% gains on $3,000/oz gold (40% prob), but bears warn of dilution or Argentina woes keeping it sub-$0.50 amid 65% delisting risk for similar profiles—read the full analysis for probabilistic scenarios and position sizing guidance.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.