Saturday 17 October 2026
Export ASR’s income statement to Excel — free account
Grupo Aeroportuario del Sureste, S.A. de C.V.
ASR Industrials Airports & Air Services
Grupo Aeroportuario del Sureste, S.A. de C.V.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, up 13.0% from fiscal 2024. In the quarter to June 2026, revenue grew 23.2%, EPS grew 15.3%, free cash flow grew 36.6% and total debt rose 38.0%, each against the same quarter a year earlier. Revenue growth for five consecutive years.
239.14
4.06
+1.73%
Follow ASR
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 119.99 | 131.72 | 127.95 | 137.06 | 82.08 | 155.38 | 179.01 | 165.00 | 248.88 | 249.21 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 165.40 | 229.45 | 212.70 | 191.49 | 210.38 | 212.37 | 254.15 | 314.48 | 357.90 | 360.00 | |||||
| People | |||||||||||||||
| People | Employees | 958 | 1,023 | 1,552 | 1,555 | 1,537 | 1,777 | 1,787 | 1,882 | 1,936 | 2,023 | ||||
| Revenue/emp, $m | 0.55 | 0.65 | 0.52 | 0.56 | 0.39 | 0.52 | 0.70 | 0.78 | 0.89 | 0.96 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 523 | 667 | 803 | 875 | 592 | 926 | 1,258 | 1,459 | 1,720 | 1,944 | ||||
| Gross margin, % | 52.67 | 13.35 | 51.13 | 50.69 | 26.54 | 47.49 | 57.83 | 60.27 | 56.94 | 46.57 | |||||
| EBT | 270 | 444 | 360 | 398 | 134 | 401 | 700 | 826 | 1,118 | 781 | |||||
| EBT margin, % | 51.59 | 66.61 | 44.88 | 45.55 | 22.62 | 43.26 | 55.64 | 56.62 | 65.02 | 40.17 | |||||
| Net income | 270 | 444 | 360 | 398 | 134 | 401 | 700 | 826 | 1,118 | 781 | |||||
| Depreciation | 28 | 62 | 92 | 96 | 91 | 98 | 102 | 117 | 128 | 170 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 17.43 | 22.23 | 26.76 | 29.16 | 21.01 | 30.88 | 41.94 | 48.63 | 57.34 | 64.79 | ||||
| Earnings | 5.87 | 9.89 | 8.31 | 9.66 | 3.30 | 9.75 | 16.56 | 20.10 | 21.73 | 19.42 | |||||
| Cash flow | 8.06 | 10.65 | 13.37 | 14.74 | 4.89 | 17.01 | 22.40 | 25.32 | 28.49 | 21.49 | |||||
| Capex | (3.24) | (2.92) | (2.84) | (4.53) | (5.54) | (5.60) | (4.60) | (2.58) | (8.04) | (13.59) | |||||
| Free cash flow | 4.81 | 7.73 | 10.52 | 10.20 | (0.65) | 11.41 | 17.80 | 22.74 | 20.45 | 7.90 | |||||
| Book value | 40.65 | 59.47 | 63.71 | 67.20 | 69.40 | 75.23 | 81.20 | 97.16 | 112.75 | 80.75 | |||||
| Shares, m | 30 | 30 | 30 | 30 | 28 | 30 | 30 | 30 | 30 | 30 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 22.29 | 25.29 | 17.39 | 19.83 | 56.48 | 20.71 | 19.57 | 14.60 | 10.42 | 17.57 | ||||
| P/S | 8.15 | 8.55 | 5.63 | 6.43 | 7.85 | 6.68 | 5.82 | 5.88 | 4.49 | 4.99 | |||||
| P/B | 3.49 | 3.20 | 2.36 | 2.79 | 2.38 | 2.74 | 3.00 | 2.94 | 2.29 | 4.01 | |||||
| EV/Sales | 8.25 | 9.58 | 6.27 | 6.86 | 8.54 | 6.94 | 5.84 | 5.75 | 4.21 | 5.38 | |||||
| EV/FCF | 29.84 | 27.55 | 15.94 | 19.61 | (275.38) | 18.77 | 13.76 | 12.30 | 11.81 | 44.09 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 242 | 320 | 401 | 442 | 138 | 510 | 672 | 760 | 855 | 645 | ||||
| Capex | (97) | (88) | (85) | (136) | (156) | (168) | (138) | (77) | (241) | (408) | |||||
| Free cash flow | 144 | 232 | 316 | 306 | (18) | 342 | 534 | 682 | 614 | 237 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 195 | 179 | 187 | 275 | 232 | 388 | 622 | 786 | 1,085 | 625 | ||||
| Total debt | 239 | 935 | 755 | 713 | 652 | 679 | 756 | 691 | 733 | 1,435 | |||||
| Net debt | 52 | 682 | 514 | 382 | 408 | 241 | 30 | (184) | (481) | 748 | |||||
| Shareholders’ equity | 1,220 | 1,785 | 1,911 | 2,016 | 1,955 | 2,256 | 2,436 | 2,915 | 3,383 | 2,422 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 12.09 | 13.54 | 8.77 | 9.61 | 3.18 | 9.71 | 14.66 | 15.38 | 17.37 | 11.84 | ||||
| ROIC | 13.00 | 1.98 | 10.44 | 11.49 | 4.06 | 10.68 | 18.51 | 19.71 | 20.72 | 17.49 | |||||
| ROE | 15.50 | 20.58 | 14.06 | 14.47 | 4.66 | 14.01 | 21.15 | 21.55 | 23.63 | 18.86 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Grupo Aeroportuario del Sureste, S.A. de C.V. vs peers in Airports & Air Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PAC Grupo Aeroportuario Del Pacifico, S.A. de C.V. | $10.5B | 18.1× | 17.5× | +16.29% (above 0%: growing) | +3.70% (above 0%: growing) | −114.80% (below 0%: shrinking) | 76.22% | 44.16% | Compare |
| ASR Grupo Aeroportuario del Sureste, S.A. de C.V. | $6.5B | 12.9× | 11.8× | +23.19% (above 0%: growing) | +15.26% (above 0%: growing) | +36.64% (above 0%: growing) | 58.03% | 40.61% | |
| JOBY Joby Aviation, Inc. | $4.8B | — (loss-making) | — (loss-making) | +257,493.33% (above 0%: growing) | n/m | −69.99% (below 0%: shrinking) | 26.76% | (675.18%) | Compare |
| CAAP Corporacion America Airports S.A. | $4.0B | 14.1× | 12.1× | +12.00% (above 0%: growing) | +6.67% (above 0%: growing) | −11.94% (below 0%: shrinking) | 30.45% | 19.75% | Compare |
| OMAB Grupo Aeroportuario del Centro Norte S.A.B. de C.V. | $3.8B | 14.7× | — | +15.00% (above 0%: growing) | +18.37% (above 0%: growing) | +2.87% (above 0%: growing) | 71.85% | 53.49% | Compare |
| ASLE AerSale Corporation | $223.8M | — (loss-making) | 9.8× | −33.94% (below 0%: shrinking) | n/m | −141.55% (below 0%: shrinking) | 22.94% | (6.70%) | Compare |
| UP Wheels Up Experience Inc. | $128.8M | — (loss-making) | — | −4.03% (below 0%: shrinking) | n/m | −115.78% (below 0%: shrinking) | 11.91% | (40.87%) | Compare |
| SOAR Volato Group, Inc. | $12.5M | — (loss-making) | — | −96.12% (below 0%: shrinking) | n/m | −153.91% (below 0%: shrinking) | 69.74% | (261.14%) | Compare |
| Median of peers | $3.8B | 14.7× | 12.1× | +12.00% | +6.67% | −114.80% | 30.45% | (6.70%) |
Grupo Aeroportuario del Sureste, S.A. de C.V. (ASR) key facts
- Strength: Grupo Aeroportuario del Sureste, S.A. de C.V.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, up 13.0% from fiscal 2024.
- Grupo Aeroportuario del Sureste, S.A. de C.V. (ASR) is an Airports & Air Services company in the Industrials sector, traded in the US as an ADR.
- As of October 16, 2026, ASR traded at $239.14, a market capitalization of $6.5 billion.
- Grupo Aeroportuario del Sureste, S.A. de C.V. pays an annual dividend of $5.76 per share, a yield of 2.41%, with a payout ratio of 31.0%.
- Return on equity was 18.9% and debt-to-equity 0.55.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 4.28 (safe zone) for fiscal 2025.
Grupo Aeroportuario del Sureste, S.A. de C.V. (ASR) Latest News
No news at this impact. Lower the threshold for more.