Pricing Log in Create free account
Saturday 17 October 2026 Export ARIS’s income statement to Excel — free account

Aris Mining Corporation

ARIS Basic Materials Gold

Aris Mining Corporation’s revenue for fiscal 2025 (year ended December 2025) was $927.7 million, up 81.7% from fiscal 2024. In the quarter to June 2026, revenue grew 62.3%, EPS grew 611.1%, free cash flow fell 140.0% and total debt fell 2.93%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three.

17.44 0.08 +0.46%
Market cap
$3.6B
P/E
12.5×
Fwd P/E
—
Dividend yield
—
F-score
7/9
Altman Z
2.62
Beneish M
−2.42
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 3.17%

Capital & Financial Ratios $m

Market Cap 3,580.00
Revenue 1,269.39
Net Income 284.95
Free Cash Flow 175.63
Net Debt 77.94
Current Ratio 1.91 (at or above 1.5: strong)
Debt/Equity 0.29 (at or below 0.5: strong)
P/E ratio 12.55
Fwd P/E —
P/S ratio 2.84
P/B ratio 2.04
Past 5Y EPS Growth —
This Y EPS Growth 64.03% (at or above 15%: strong)
Next Y EPS Growth 43.23% (at or above 15%: strong)
Next Y revenue growth —
Next 5Y EPS Growth 38.34% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 2.9×, against a ten-year median of 1.6×; over the ten years it ranged from 0.7× in 2022 to 4.8× in 2026.
P/E against its own 10 years 21.39%
10-year low 10-year high
P/S against its own 10 years 84.70%
10-year low 10-year high
P/B against its own 10 years 86.37%
10-year low 10-year high
EV/Sales against its own 10 years 83.04%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 195 253 392 426
Receivables 49 47 77 52
Inventory 39 46 56 66
Other 2 5 12 19
289 351 537 563
2023 2024 2025 Q'26
Payables 69 76 155 154
ST’ Debt 37 22 54 51
Other 30 12 8 8
145 135 305 295

Compound Annual Growth %

10y 5y 3y
Sales — 17.58% 32.37%
Cash Flow — 21.81% 69.26%
Earnings — 0.00% 0.00%
Book Value — 56.44% 42.87%

Revenue $m

Mar Jun Sep Dec Year
’26 372 330 — — —
’25 158 203 258 309 928
’24 108 117 135 151 511
’23 97 109 116 125 448
’22 101 101 94 103 400
’21 102 96 91 94 383
’20 — — — — 413
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 159 86 — — —
’25 47 82 106 139 373
’24 (1) 12 31 99 141
’23 20 9 45 31 105
’22 24 32 8 13 77
’21 14 13 27 27 81
’20 — — — — 139
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 94 (16) — — —
’25 (9) 40 44 54 129
’24 (36) (29) (27) 51 (40)
’23 0 (13) 12 (8) (9)
’22 4 (4) (21) (18) (38)
’21 2 (3) 12 5 17
’20 — — — — 139
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.47 0.45 — — —
’25 0.01 (0.09) 0.21 0.25 0.41
’24 (0.01) 0.04 (0.01) 0.13 0.14
’23 (0.04) 0.07 0.09 (0.04) 0.08
’22 0.05 0.36 (0.48) 0.00 (0.04)
’21 1.28 0.36 0.23 (0.29) 1.90
’20 — — — — (0.08)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 0.66 0.90 1.53 2.04 2.11 3.37 1.96 2.05 2.60 3.50

Analyst estimates 2026–2028

Powerpack
High 1.92 1.81 2.62 4.44 6.40 6.61 4.93 3.67 5.16 16.99
People
People Employees — — — — — — 3,233 3,405 3,801 3,578
Revenue/emp, $m — — 0.00 0.00 0.00 0.00 0.12 0.13 0.13 0.26
Income, $m
Income, $m Revenue — — 256 333 413 383 400 448 511 928
Gross margin, % — — 32.77 41.74 49.01 51.94 51.04 41.53 38.36 55.32
EBT — — 17 (112) 40 232 58 59 79 207
EBT margin, % — — 6.50 (33.62) 9.65 60.56 14.43 13.14 15.54 22.32
Net income — — (3) (134) (5) 180 (5) 11 23 79
Depreciation — — 31 34 27 32 33 33 30 48
Per share, $
Per share, $ Revenue — — 7.38 6.74 6.80 4.62 3.70 3.27 3.24 4.92
Earnings — — (0.10) (2.71) (0.08) 2.17 (0.04) 0.08 0.16 0.42
Cash flow — — 1.96 1.99 2.29 0.97 0.71 0.77 0.90 1.98
Capex — — 0.00 0.00 0.00 (0.77) (1.06) (0.83) (1.15) (1.29)
Free cash flow — — 1.96 1.99 2.29 0.21 (0.35) (0.07) (0.25) 0.68
Book value — — 7.12 2.38 2.54 5.78 4.58 4.57 6.87 7.67
Shares, m — — 35 49 61 83 108 137 158 189
Valuation, ×
Valuation, × P/E — — 1.86 1.86 1.86 1.86 133.00 48.43 22.64 42.71
P/S — — 0.00 0.00 0.00 0.92 0.72 1.04 1.08 3.30
P/B — — 0.00 0.00 0.00 0.73 0.58 0.74 0.51 2.12
EV/Sales — — 0.00 0.00 0.00 0.90 0.93 1.45 1.60 3.44
EV/FCF — — 0.00 0.00 0.00 20.13 (9.72) (72.07) (20.35) 24.73
Cash, $m
Cash, $m Operating cash flow — — 68 98 139 81 77 105 141 373
Capex — — (34) (44) (66) (63) (115) (114) (181) (244)
Free cash flow — — 68 98 139 17 (38) (9) (40) 129
Balance, $m
Balance, $m Working capital — — 4 50 151 319 233 144 216 232
Total debt — — 75 92 146 316 382 381 519 523
Net debt — — 39 2 (122) (7) 83 186 266 131
Shareholders’ equity — — 247 118 154 479 496 625 1,083 1,446
Returns, %
Returns, % ROA — — 0.00 (32.73) (0.97) 22.50 (0.43) 0.88 1.47 3.48
ROIC — — 0.00 0.00 0.00 27.08 10.94 8.38 5.57 14.24
ROE — — 0.00 (73.41) (3.61) 58.85 (1.00) 2.04 2.88 6.20
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Aris Mining Corporation vs peers in Gold (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
AUGO Aura Minerals Inc. $7.2B 24.4× 7.3× +76.42% (above 0%: growing) +2,263.64% (above 0%: growing) +0.29% (above 0%: growing) 56.99% 52.18% Compare
BTG B2Gold Corp $6.8B 8.7× 5.4× +14.03% (above 0%: growing) +158.33% (above 0%: growing) +462.54% (above 0%: growing) 39.06% 66.07% Compare
OR OR Royalties Inc. $6.6B 23.5× 24.0× +62.05% (above 0%: growing) +94.12% (above 0%: growing) +61.89% (above 0%: growing) 84.05% 77.00% Compare
SSRM Silver Standard Resources Inc. $6.5B 27.5× 6.4× +9.46% (above 0%: growing) +6.82% (above 0%: growing) −46.58% (below 0%: shrinking) 60.87% 43.19% Compare
ARIS Aris Mining Corporation $3.6B 12.5× — +62.31% (above 0%: growing) n/m −140.02% (below 0%: shrinking) 58.58% 48.02%
FSM Fortuna Mining Corp. $3.1B 8.7× — +38.19% (above 0%: growing) +108.33% (above 0%: growing) +246.98% (above 0%: growing) 57.62% 49.28% Compare
NG Novagold Resources Inc. $2.9B — (loss-making) — −36.57% (below 0%: shrinking) n/m −261.13% (below 0%: shrinking) 0.00% 0.00% Compare
AAUC Allied Gold Corporation $2.9B — (loss-making) 5.3× +45.37% (above 0%: growing) n/m −202.76% (below 0%: shrinking) 46.04% 41.88% Compare
DRD DRDGOLD Limited $2.2B 154× — (loss-making) −6.32% (below 0%: shrinking) n/m +308.04% (above 0%: growing) 31.56% 0.00% Compare
Median of peers $4.8B 24.0× 6.4× +26.11% +108.33% +31.09% 51.52% 46.24%

All 37 Gold stocks →

Aris Mining Corporation (ARIS) key facts

  • Strength: Aris Mining Corporation’s revenue for fiscal 2025 (year ended December 2025) was $927.7 million, up 81.7% from fiscal 2024.
  • Aris Mining Corporation (ARIS) is a Gold company in the Basic Materials sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, ARIS traded at $17.44, a market capitalization of $3.6 billion.
  • Return on equity was 6.20% and debt-to-equity 0.29.
  • Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 2.62 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Aris Mining Corporation (ARIS) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/ARIS · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com