stockrow
Friday 6 November 2026
Export AAUC’s income statement to Excel — free account
Allied Gold Corporation
AAUC Basic Materials Gold
Allied Gold Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, up 82.3% from fiscal 2024.
- Revenue
- +45.4%
- EPS
- +231.8%
- Free cash flow
- −202.8%
- Total debt
- +50.1%
Quarter to June 2026, against a year earlier
22.77
0.98
+4.50%
Follow AAUC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 670 | 656 | 730 | 1,332 | 1,494 | +25.8% | 1,555 | 2,676 | 1,555 | +5.3% | |
| Gross margin, % | — | — | — | — | — | — | 19.33 | 16.29 | 30.15 | 38.03 | 44.22 | +18.7 pt | ||||||
| EBT | — | — | — | — | — | — | 54 | (186) | (5) | 237 | 349 | +63.5% | ||||||
| EBT margin, % | — | — | — | — | — | — | 8.11 | (28.30) | (0.73) | 17.82 | 23.36 | +9.7 pt | ||||||
| Net income | — | — | — | — | — | — | 5 | (192) | (120) | 3 | (16) | (14.0%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 3.70 | 3.23 | 8.14 | 11.53 | 11.82 | +46.1% | |||||
| Earnings | — | — | — | — | — | — | 0.03 | (1.03) | (1.33) | (0.45) | (0.52) | n/m | ||||||
| Cash flow | — | — | — | — | — | — | 0.48 | 0.10 | 1.24 | 4.45 | 2.85 | +110.6% | ||||||
| Capex | — | — | — | — | — | — | (0.45) | (0.46) | (2.08) | (3.66) | (3.87) | +100.9% | ||||||
| Free cash flow | — | — | — | — | — | — | 0.03 | (0.37) | (0.84) | 0.79 | (1.02) | +215.4% | ||||||
| Book value | — | — | — | — | — | — | 0.61 | 1.88 | 4.64 | 4.37 | 4.96 | +92.3% | ||||||
| Shares, m | — | — | — | — | — | — | 181 | 203 | 90 | 115 | 121 | (13.9%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | 2.86 | 2.34 | 0.85 | 1.98 | 1.84 | 2.0 | ||||||
| P/B | — | — | — | — | — | — | 4.86 | 4.02 | 1.50 | 5.24 | 4.39 | 3.9 | ||||||
| EV/Sales | — | — | — | — | — | — | 2.72 | 2.41 | 0.82 | 1.80 | 1.89 | 1.9 | ||||||
| EV/FCF | — | — | — | — | — | — | (38.96) | (21.20) | (7.91) | 26.20 | (21.79) | (10.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 86 | 20 | 111 | 514 | 360 | +81.2% | |||||
| Capex | — | — | — | — | — | — | (82) | (94) | (186) | (423) | (490) | +72.9% | ||||||
| Free cash flow | — | — | — | — | — | — | 5 | (74) | (76) | 91 | (130) | +171.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | (77) | (63) | (36) | (225) | (372) | +42.7% | |||||
| Net debt | — | — | — | — | — | — | 8 | (55) | (129) | (352) | (30) | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 111 | 381 | 416 | 505 | 627 | +65.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | (25.81) | (10.16) | (3.01) | (3.38) | (3.0) pt | |||||
| ROIC | — | — | — | — | — | — | 31.88 | 3.40 | 30.22 | 122.89 | 42.97 | +91.0 pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | (84.68) | (29.00) | (11.26) | (11.53) | (11.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 1,987 | 2,252 | 2,095 | — | +2.7% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.33 | 0.32 | 0.64 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Allied Gold Corporation vs peers in Gold (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| OGC Oceanagold Corp. | $6.1B | 7.1× | — | +49.70% (above 0%: growing) | +95.30% (above 0%: growing) | +8.33% (above 0%: growing) | 66.77% | 48.52% | Compare |
| SSRM Silver Standard Resources Inc. | $5.6B | 22.8× | 10.1× | +16.02% (above 0%: growing) | +23.00% (above 0%: growing) | −152.32% (below 0%: shrinking) | 58.21% | 27.29% | Compare |
| ARIS Aris Mining Corporation | $3.2B | 11.1× | — | +62.31% (above 0%: growing) | n/m | −140.02% (below 0%: shrinking) | 58.58% | 48.02% | Compare |
| AAUC Allied Gold Corporation | $3.0B | — (loss-making) | 26.0× | +45.37% (above 0%: growing) | n/m | −202.76% (below 0%: shrinking) | 46.04% | 41.88% | |
| FSM Fortuna Mining Corp. | $2.8B | 7.7× | — | +38.19% (above 0%: growing) | +108.33% (above 0%: growing) | +246.98% (above 0%: growing) | 57.62% | 49.28% | Compare |
| SA Seabridge Gold Inc. | $2.8B | — (loss-making) | — | — | n/m | −75.24% (below 0%: shrinking) | — | 0.00% | Compare |
| NG Novagold Resources Inc. | $2.7B | — (loss-making) | — | −36.57% (below 0%: shrinking) | n/m | −261.13% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| DRD DRDGOLD Limited | $2.1B | 151× | — (loss-making) | −6.32% (below 0%: shrinking) | n/m | +308.04% (above 0%: growing) | 31.56% | 0.00% | Compare |
| HYMC Hycroft Mining Holding Corporation | $1.6B | — (loss-making) | — (loss-making) | −52.23% (below 0%: shrinking) | n/m | −188.11% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $2.8B | 11.1× | — | +16.02% | +95.30% | −107.63% | 57.62% | 13.65% |
Allied Gold Corporation (AAUC) Latest News
5 Nov
7 Aug
29 Jul
14 May
AAUC metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Beneish M-score