Pricing Log in Create free account
Friday 6 November 2026 Export ARIS’s income statement to Excel — free account

Aris Mining Corporation

ARIS Basic Materials Gold

Aris Mining Corporation’s revenue for fiscal 2025 (year ended December 2025) was $927.7 million, up 81.7% from fiscal 2024.

Revenue
+62.3%
EPS
+611.1%
Free cash flow
−140.0%
Total debt
−2.93%

Quarter to June 2026, against a year earlier

15.37 0.35 −2.23%
Market cap
$3.2B
P/E
11.1×
Fwd P/E
—
Dividend yield
—
F-score
7/9
Altman Z
2.62
Beneish M
−2.42
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 3.17%

Capital & Financial Ratios $m

Size
Market Cap 3,150.00
Revenue ttm 1,269.39
Net income ttm 284.95
Free cash flow ttm 175.63
Net debt Q 77.94
Valuation
P/E 11.06
Forward P/E —
Price / sales 2.50
Forward P/S Powerpack
Price / FCF 18.06
Price / book 1.80
Financial health
Current ratio Q 1.91 (at or above 1.5: strong)
Debt / equity Q 0.29 (at or below 0.5: strong)
Interest coverage Q 20.32
Growth
Revenue growth Q +62.31% (above 0%: growing)
Operating income growth Q +104.40% (above 0%: growing)
EPS, this year +62.30% (at or above 15%: strong)
EPS, next year A +42.20% (at or above 15%: strong)
Revenue, next year A —
EPS, past 5 yrs —
EPS, next 5 yrs A +38.45% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 2.6×, against a ten-year median of 1.7×; over the ten years it ranged from 0.7× in 2022 to 4.8× in 2026.
P/E against its own 10 years 17.76%
10-year low 10-year high
P/S against its own 10 years 78.47%
10-year low 10-year high
P/B against its own 10 years 82.66%
10-year low 10-year high
EV/Sales against its own 10 years 76.66%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 195 253 392 426
Receivables 49 47 77 52
Inventory 39 46 56 66
Other 2 5 12 19
289 351 537 563
2023 2024 2025 Q'26
Payables 69 76 155 154
ST’ Debt 37 22 54 51
Other 30 12 8 8
145 135 305 295

Compound Annual Growth %

10y 5y 3y
Sales — 17.58% 32.37%
Cash Flow — 21.81% 69.26%
Earnings — 0.00% 0.00%
Book Value — 56.44% 42.87%

Earnings Trends EPS, adjusted, against the consensus

Sep 2026 Estimate 0.42 Actual 0.35

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Dec 2025 0.58 0.46 Miss by 0.12
Mar 2026 0.67 0.60 Miss by 0.07
Jun 2026 0.46 0.47 Beat by 0.01
Sep 2026 0.42 0.35 Miss by 0.07

EPS $

Mar Jun Sep Dec Year
’26 0.47 0.45 — — —
’25 0.01 (0.09) 0.21 0.25 0.41
’24 (0.01) 0.04 (0.01) 0.13 0.14
’23 (0.04) 0.07 0.09 (0.04) 0.08
’22 0.05 0.36 (0.48) 0.00 (0.04)
’21 1.28 0.36 0.23 (0.29) 1.90
’20 — — — — (0.08)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 372 330 — — —
’25 158 203 258 309 928
’24 108 117 135 151 511
’23 97 109 116 125 448
’22 101 101 94 103 400
’21 102 96 91 94 383
’20 — — — — 413
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 159 86 — — —
’25 47 82 106 139 373
’24 (1) 12 31 99 141
’23 20 9 45 31 105
’22 24 32 8 13 77
’21 14 13 27 27 81
’20 — — — — 139
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 94 (16) — — —
’25 (9) 40 44 54 129
’24 (36) (29) (27) 51 (40)
’23 0 (13) 12 (8) (9)
’22 4 (4) (21) (18) (38)
’21 2 (3) 12 5 17
’20 — — — — 139
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue — — 256 333 413 383 400 448 511 928 1,269 +20.2% — — — —
Gross margin, % — — 32.77 41.74 49.01 51.94 51.04 41.53 38.36 55.32 59.51 +22.6 pt
EBT — — 17 (112) 40 232 58 59 79 207 477 +43.4%
EBT margin, % — — 6.50 (33.62) 9.65 60.56 14.43 13.14 15.54 22.32 37.57 +15.8 pt
Net income — — (3) (134) (5) 180 (5) 11 23 79 285 n/m
Per share, $
Per share, $ Revenue — — 7.38 6.74 6.80 4.62 3.70 3.27 3.24 4.92 6.15 (5.6%)
Earnings — — (0.10) (2.71) (0.08) 2.17 (0.04) 0.08 0.16 0.42 1.39 n/m
Cash flow — — 1.96 1.99 2.29 0.97 0.71 0.77 0.90 1.98 2.37 +0.1%
Capex — — 0.00 0.00 0.00 (0.77) (1.06) (0.83) (1.15) (1.29) (1.52) n/m
Free cash flow — — 1.96 1.99 2.29 0.21 (0.35) (0.07) (0.25) 0.68 0.85 (14.0%)
Book value — — 7.12 2.38 2.54 5.78 4.58 4.57 6.87 7.67 8.55 +1.1%
Shares, m — — 35 49 61 83 108 137 158 189 200 +27.4%
Valuation, ×
Valuation, × P/E — — 1.86 1.86 1.86 1.86 133.00 48.43 22.64 42.71 11.06 31.8
P/S — — 0.00 0.00 0.00 0.92 0.72 1.04 1.08 3.30 2.50 0.9
P/B — — 0.00 0.00 0.00 0.73 0.58 0.74 0.51 2.12 1.80 0.6
EV/Sales — — 0.00 0.00 0.00 0.90 0.93 1.45 1.60 3.44 2.56 1.0
EV/FCF — — 0.00 0.00 0.00 20.13 (9.72) (72.07) (20.35) 24.73 18.51 (7.2)
Cash, $m
Cash, $m Operating cash flow — — 68 98 139 81 77 105 141 373 489 +27.5%
Capex — — (34) (44) (66) (63) (115) (114) (181) (244) (314) +32.5%
Free cash flow — — 68 98 139 17 (38) (9) (40) 129 176 +9.6%
Balance, $m
Balance, $m Working capital — — 4 50 151 319 233 144 216 232 268 +76.1%
Net debt — — 39 2 (122) (7) 83 186 266 131 78 +18.9%
Shareholders’ equity — — 247 118 154 479 496 625 1,083 1,446 1,765 +28.7%
Returns, %
Returns, % ROA — — 0.00 (32.73) (0.97) 22.50 (0.43) 0.88 1.47 3.48 11.34 +3.5 pt
ROIC — — 0.00 0.00 0.00 27.08 10.94 8.38 5.57 14.24 19.25 +14.2 pt
ROE — — 0.00 (73.41) (3.61) 58.85 (1.00) 2.04 2.88 6.20 19.07 +6.2 pt
People
People Employees — — — — — — 3,233 3,405 3,801 3,578 — +3.4%
Revenue/emp, $m — — 0.00 0.00 0.00 0.00 0.12 0.13 0.13 0.26 — n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Aris Mining Corporation vs peers in Gold (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
OGC Oceanagold Corp. $6.1B 7.1× — +49.70% (above 0%: growing) +95.30% (above 0%: growing) +8.33% (above 0%: growing) 66.77% 48.52% Compare
AUGO Aura Minerals Inc. $6.0B 20.1× 9.4× +76.42% (above 0%: growing) +2,263.64% (above 0%: growing) +0.29% (above 0%: growing) 56.99% 52.18% Compare
SSRM Silver Standard Resources Inc. $5.6B 22.8× 10.1× +16.02% (above 0%: growing) +23.00% (above 0%: growing) −152.32% (below 0%: shrinking) 58.21% 27.29% Compare
ARIS Aris Mining Corporation $3.2B 11.1× — +62.31% (above 0%: growing) n/m −140.02% (below 0%: shrinking) 58.58% 48.02%
AAUC Allied Gold Corporation $3.0B — (loss-making) 26.0× +45.37% (above 0%: growing) n/m −202.76% (below 0%: shrinking) 46.04% 41.88% Compare
FSM Fortuna Mining Corp. $2.8B 7.7× — +38.19% (above 0%: growing) +108.33% (above 0%: growing) +246.98% (above 0%: growing) 57.62% 49.28% Compare
SA Seabridge Gold Inc. $2.8B — (loss-making) — — n/m −75.24% (below 0%: shrinking) — 0.00% Compare
NG Novagold Resources Inc. $2.7B — (loss-making) — −36.57% (below 0%: shrinking) n/m −261.13% (below 0%: shrinking) 0.00% 0.00% Compare
DRD DRDGOLD Limited $2.1B 151× — (loss-making) −6.32% (below 0%: shrinking) n/m +308.04% (above 0%: growing) 31.56% 0.00% Compare
Median of peers $2.9B 20.1× 10.1× +38.19% +101.81% −37.47% 56.99% 34.59%

All 46 Gold stocks →

Aris Mining Corporation (ARIS) Latest News

5 Nov

Impact 3 · · The Motley Fool transcript
Impact 3 · · GuruFocus.com

4 Nov

Impact 4 · · Business Wire

28 Oct

Impact 3 · · CNW Group
Impact 3 · · TMX Newsfile

21 Oct

Impact 4 · · Business Wire

20 Oct

Impact 4 · · Simply Wall St.

14 Oct

Impact 4 · · Simply Wall St.

7 Oct

Impact 4 · · Business Wire

4 Oct

Impact 4 · · Simply Wall St.

3 Oct

Impact 4 · · Simply Wall St.

30 Sep

Impact 4 · · Business Wire

29 Sep

Impact 3 · · Business Wire

9 Sep

Impact 3 ·

8 Sep

Impact 3 ·

30 Jul

Impact 4 ·

29 Jul

Impact 3 ·

7 Jul

Impact 3 ·

13 May

Impact 4 · · Insider Monkey

10 May

Impact 4 · · Simply Wall St.

6 May

Impact 3 · · Business Wire

5 May

Impact 4 ·
Impact 3 · · Zacks

4 May

Impact 4 · · Zacks

30 Apr

Impact 4 · · Zacks
Impact 4 · · Zacks

29 Apr

Impact 4 · · Zacks

22 Apr

Impact 4 · · Simply Wall St.

17 Apr

Impact 4 · · Business Wire

10 Apr

Impact 4 · · Zacks

ARIS metrics, ten years each

stockrow.com/ARIS · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com