Saturday 17 October 2026
Export AME’s income statement to Excel — free account
AMETEK, Inc.
AME Industrials Specialty Industrial Machinery
AMETEK, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $7.4 billion, up 6.63% from fiscal 2024. In the quarter to June 2026, revenue grew 15.0%, EPS grew 14.8%, free cash flow grew 37.0% and total debt rose 4.85%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for twenty-five consecutive years, revenue growth for five; insiders bought in the last twelve months.
248.17
0.35
−0.14%
Follow AME
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 42.82 | 48.55 | 63.14 | 65.42 | 54.82 | 106.96 | 106.17 | 131.52 | 149.03 | 145.02 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 52.93 | 73.06 | 81.92 | 100.88 | 121.69 | 148.07 | 147.52 | 165.52 | 198.33 | 210.14 | |||||
| People | |||||||||||||||
| People | Employees | 15,700 | 16,900 | 18,200 | 18,100 | 16,500 | 18,500 | 19,600 | 21,500 | 21,500 | 22,500 | ||||
| Revenue/emp, $m | 0.24 | 0.25 | 0.27 | 0.29 | 0.28 | 0.30 | 0.31 | 0.31 | 0.32 | 0.33 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 3,840 | 4,300 | 4,846 | 5,159 | 4,540 | 5,547 | 6,151 | 6,597 | 6,941 | 7,401 | ||||
| Gross margin, % | 32.67 | 33.46 | 34.25 | 34.65 | 34.00 | 34.48 | 34.88 | 36.14 | 35.68 | 36.04 | |||||
| EBT | 693 | 797 | 988 | 1,070 | 1,082 | 1,223 | 1,429 | 1,606 | 1,662 | 1,798 | |||||
| EBT margin, % | 18.05 | 18.53 | 20.38 | 20.74 | 23.84 | 22.05 | 23.23 | 24.35 | 23.94 | 24.30 | |||||
| Net income | 512 | 681 | 778 | 861 | 872 | 990 | 1,160 | 1,313 | 1,376 | 1,480 | |||||
| Depreciation | 180 | 183 | 199 | 234 | 255 | 292 | 319 | 338 | 383 | 423 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 16.51 | 18.68 | 20.99 | 22.65 | 19.79 | 24.02 | 26.72 | 28.62 | 30.02 | 32.12 | ||||
| Earnings | 2.20 | 2.96 | 3.37 | 3.78 | 3.80 | 4.29 | 5.04 | 5.70 | 5.95 | 6.42 | |||||
| Cash flow | 3.25 | 3.62 | 4.01 | 4.89 | 5.58 | 5.02 | 4.99 | 7.53 | 7.91 | 7.82 | |||||
| Capex | (0.27) | (0.33) | (0.36) | (0.45) | (0.32) | (0.48) | (0.60) | (0.59) | (0.55) | (0.57) | |||||
| Free cash flow | 2.98 | 3.29 | 3.65 | 4.44 | 5.26 | 4.55 | 4.39 | 6.94 | 7.36 | 7.25 | |||||
| Book value | 14.00 | 17.49 | 18.38 | 22.46 | 25.93 | 29.75 | 32.48 | 37.87 | 41.75 | 46.12 | |||||
| Shares, m | 233 | 230 | 231 | 228 | 229 | 231 | 230 | 231 | 231 | 230 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 22.47 | 24.58 | 20.03 | 26.32 | 31.74 | 34.36 | 27.83 | 28.52 | 30.25 | 31.98 | ||||
| P/S | 2.98 | 3.90 | 3.22 | 4.40 | 6.11 | 6.12 | 5.26 | 5.69 | 6.01 | 6.39 | |||||
| P/B | 3.52 | 4.16 | 3.68 | 4.44 | 4.66 | 4.94 | 4.33 | 4.30 | 4.32 | 4.45 | |||||
| EV/Sales | 3.40 | 4.25 | 3.70 | 4.86 | 6.38 | 6.52 | 5.59 | 6.13 | 6.25 | 6.64 | |||||
| EV/FCF | 18.85 | 24.11 | 21.23 | 24.79 | 23.99 | 34.44 | 34.04 | 25.30 | 25.50 | 29.40 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 757 | 833 | 926 | 1,114 | 1,281 | 1,160 | 1,149 | 1,735 | 1,829 | 1,802 | ||||
| Capex | (63) | (75) | (82) | (102) | (74) | (111) | (139) | (136) | (127) | (130) | |||||
| Free cash flow | 694 | 758 | 843 | 1,012 | 1,207 | 1,050 | 1,010 | 1,599 | 1,702 | 1,672 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 1,004 | 796 | 577 | 600 | 1,447 | 565 | 964 | (58) | 504 | 177 | ||||
| Total debt | 2,342 | 2,174 | 2,633 | 2,769 | 2,414 | 2,544 | 2,385 | 3,313 | 2,080 | 2,283 | |||||
| Net debt | 1,624 | 1,528 | 2,279 | 2,376 | 1,201 | 2,197 | 2,040 | 2,904 | 1,706 | 1,825 | |||||
| Shareholders’ equity | 3,257 | 4,028 | 4,242 | 5,115 | 5,949 | 6,872 | 7,477 | 8,730 | 9,655 | 10,629 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 7.44 | 9.15 | 9.45 | 9.31 | 8.64 | 8.90 | 9.53 | 9.57 | 9.28 | 9.64 | ||||
| ROIC | 10.13 | 10.17 | 10.31 | 9.82 | 8.98 | 9.02 | 9.86 | 9.17 | 9.79 | 9.59 | |||||
| ROE | 15.73 | 18.71 | 18.81 | 18.41 | 15.77 | 15.44 | 16.16 | 16.21 | 14.97 | 14.59 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
AMETEK, Inc. vs peers in Specialty Industrial Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PH Parker-Hannifin Corporation | $121.3B | 33.3× | 28.8× | +9.77% (above 0%: growing) | +19.45% (above 0%: growing) | +17.22% (above 0%: growing) | 39.04% | 23.86% | Compare |
| EMR Emerson Electric Co. | $90.5B | 35.3× | 28.3× | +7.03% (above 0%: growing) | +23.08% (above 0%: growing) | +35.31% (above 0%: growing) | 54.48% | 26.92% | Compare |
| ITW Illinois Tool Works Inc. | $77.2B | 24.6× | 22.3× | +6.12% (above 0%: growing) | +10.47% (above 0%: growing) | +39.74% (above 0%: growing) | 44.13% | 26.67% | Compare |
| CMI Cummins Inc. | $73.3B | 27.0× | 23.2× | +9.42% (above 0%: growing) | +4.64% (above 0%: growing) | +125.63% (above 0%: growing) | 26.07% | 13.52% | Compare |
| AME AMETEK, Inc. | $57.0B | 36.1× | 31.3× | +14.98% (above 0%: growing) | +14.84% (above 0%: growing) | +36.95% (above 0%: growing) | 35.95% | 25.84% | |
| ROK Rockwell Automation, Inc. | $46.9B | 39.9× | 36.1× | +7.88% (above 0%: growing) | +40.38% (above 0%: growing) | +33.74% (above 0%: growing) | 49.46% | 21.75% | Compare |
| IR Ingersoll Rand Inc. | $30.2B | 31.7× | 29.8× | +8.52% (above 0%: growing) | n/m | +28.33% (above 0%: growing) | 42.10% | 18.56% | Compare |
| OTIS Otis Worldwide Corporation | $26.8B | 18.2× | 17.1× | +7.34% (above 0%: growing) | +12.00% (above 0%: growing) | +4.69% (above 0%: growing) | 29.44% | 14.90% | Compare |
| DOV Dover Corporation | $26.1B | 23.4× | 23.7× | +6.85% (above 0%: growing) | +14.29% (above 0%: growing) | +22.65% (above 0%: growing) | 40.21% | 17.89% | Compare |
| Median of peers | $60.1B | 29.4× | 26.0× | +7.61% | +14.29% | +31.04% | 41.15% | 20.16% |
AME metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
AMETEK, Inc. (AME) key facts
- Strength: AMETEK, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $7.4 billion, up 6.63% from fiscal 2024.
- Strength: Net income was $1.5 billion, or $6.42 per share (basic), a net margin of 20.0%.
- AMETEK, Inc. (AME) is a Specialty Industrial Machinery company in the Industrials sector, listed on the New York Stock Exchange.
- As of October 16, 2026, AME traded at $248.17, a market capitalization of $57.0 billion.
- At that price the stock trades at 36.1× trailing-twelve-month earnings and 7.2× sales; its P/E is higher than 96% of its own readings over the past ten years.
- AMETEK, Inc. pays an annual dividend of $1.33 per share, a yield of 0.54%, with a payout ratio of 19.4%.
- Return on equity was 14.6% and debt-to-equity 0.18.
- Its Piotroski F-score is 8 out of 9 and its Altman Z-score is 7.15 (safe zone) for fiscal 2025.
AMETEK, Inc. (AME) Latest News
No news at this impact. Lower the threshold for more.