Saturday 17 October 2026
Export AIIO’s income statement to Excel — free account
Robo.ai Inc. - Class B
AIIO Consumer Cyclical Auto Manufacturers
Robo.ai Inc. - Class B’s revenue for fiscal 2025 (year ended December 2025) was $950,000.00, down 92.1% from fiscal 2024.
0.86
0.11
−11.34%
Follow AIIO
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | 185.90 | 184.20 | 41.20 | 140.00 | 10.62 | 5.04 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | 202.80 | 525.40 | 332.00 | 246.80 | 174.80 | 69.60 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | 2 | 2 | 109 | 298 | 222 | 29 | ||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.13 | 0.05 | 0.03 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 37 | 12 | 1 | ||||
| Gross margin, % | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | (31.29) | 22.24 | 62.53 | |||||
| EBT | — | — | 0 | 1 | 0 | (13) | (48) | (267) | (173) | (168) | |||||
| EBT margin, % | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (714.37) | (1,439.98) | (17,638.63) | |||||
| Net income | — | 0 | 0 | 0 | 0 | (13) | (48) | (267) | (173) | (168) | |||||
| Depreciation | — | — | — | 0 | — | 0 | 1 | 3 | 4 | 2 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 2.60 | 0.82 | 0.06 | ||||
| Earnings | — | — | — | — | (0.75) | (1.09) | (3.40) | (18.40) | (11.80) | (10.59) | |||||
| Cash flow | — | — | — | 0.00 | (4.21) | (0.51) | (14.48) | (9.63) | 2.30 | (0.32) | |||||
| Capex | — | — | — | 0.00 | 0.00 | 0.00 | (0.10) | (0.39) | (0.01) | 0.01 | |||||
| Free cash flow | — | — | — | 0.00 | (4.21) | (0.51) | (14.58) | (10.01) | 2.29 | (0.31) | |||||
| Book value | — | — | 0.00 | 0.00 | (8.96) | (4.62) | 22.12 | 4.25 | (4.56) | (7.35) | |||||
| Shares, m | — | — | — | 286 | 0 | 12 | 12 | 14 | 15 | 16 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| P/B | — | — | — | — | — | — | — | 0.14 | 0.10 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| EV/FCF | — | — | — | — | — | — | — | 0.17 | (0.15) | (1.67) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 0 | (1) | (6) | (178) | (138) | 34 | (5) | ||||
| Capex | — | — | — | 0 | — | — | (1) | (6) | 0 | 0 | |||||
| Free cash flow | — | — | — | 0 | (1) | (6) | (179) | (144) | 33 | (5) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | 0 | 0 | 0 | (56) | 174 | (15) | (71) | (117) | ||||
| Total debt | — | — | — | 0 | — | 25 | 21 | 19 | 18 | 27 | |||||
| Net debt | — | — | 0 | 0 | 0 | 25 | (191) | (4) | 17 | 22 | |||||
| Shareholders’ equity | — | — | 0 | 0 | (2) | (55) | 272 | 61 | (67) | (116) | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | 0.00 | 758.95 | (0.12) | (16.21) | (26.42) | (103.32) | (166.13) | (670.59) | ||||
| ROIC | — | — | 0.00 | (275.90) | 0.00 | 0.00 | (31.82) | (233.94) | 0.00 | 0.00 | |||||
| ROE | — | — | 0.00 | 5,401.96 | (10.65) | 43.29 | (44.09) | (159.42) | 6,125.97 | 183.21 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025
Charts ten years each
Robo.ai Inc. - Class B vs peers in Auto Manufacturers (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LOT Lotus Technology Inc. Sponsored ADR | $376.0M | — (loss-making) | — (loss-making) | −39.84% (below 0%: shrinking) | n/m | +88.53% (above 0%: growing) | 10.08% | (40.47%) | Compare |
| LVWR LiveWire Group, Inc. | $336.9M | — (loss-making) | — | +55.20% (above 0%: growing) | n/m | +12.57% (above 0%: growing) | (0.50%) | (197.63%) | Compare |
| NIU Niu Technologies | $135.3M | — (loss-making) | 10.1× | +21.11% (above 0%: growing) | n/m | +234.40% (above 0%: growing) | 15.99% | (7.64%) | Compare |
| AIIO Robo.ai Inc. - Class B | $115.2M | — (loss-making) | — | — | n/m | −2,566.99% (below 0%: shrinking) | 0.00% | 0.00% | |
| EMPD Empery Digital Inc. | $85.3M | 1.1× | — (loss-making) | −57.94% (below 0%: shrinking) | n/m | +58.28% (above 0%: growing) | (85.25%) | (52,585.50%) | Compare |
| SEV Aptera Motors Corp. | $58.9M | — (loss-making) | — | — | n/m | −128.65% (below 0%: shrinking) | — | 0.00% | Compare |
| CENN Cenntro Inc. | $55.4M | — (loss-making) | — (loss-making) | −2.89% (below 0%: shrinking) | n/m | +38.59% (above 0%: growing) | 6.63% | (120.53%) | Compare |
| FSRNQ Fisker Inc. | $48.0M | — (loss-making) | — | +65,279.08% (above 0%: growing) | n/m | −44.26% (below 0%: shrinking) | (126.61%) | (144.37%) | Compare |
| GGR Gogoro Inc. | $46.4M | — (loss-making) | — (loss-making) | +7.30% (above 0%: growing) | n/m | +85.87% (above 0%: growing) | 22.61% | (4.37%) | Compare |
| Median of peers | $72.1M | — | — | +7.30% | — | +48.44% | 6.63% | (80.50%) |
Robo.ai Inc. - Class B (AIIO) key facts
- Concern: Robo.ai Inc. - Class B’s revenue for fiscal 2025 (year ended December 2025) was $950,000.00, down 92.1% from fiscal 2024.
- Robo.ai Inc. - Class B (AIIO) is an Auto Manufacturers company in the Consumer Cyclical sector, listed on Nasdaq.
- As of October 16, 2026, AIIO traded at $0.86, a market capitalization of $115.2 million.
- Return on equity was 183.2% and debt-to-equity 0.04.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −227.33 (distress zone) for fiscal 2025.