Robo.ai Inc. - Class B (AIIO) vs LiveWire Group, Inc. (LVWR)

Robo.ai Inc. - Class B and LiveWire Group, Inc. are both Auto Manufacturers companies. LiveWire Group, Inc. is the larger, with a market value of $289.6M against $178.3M — 1.6× the size. Robo.ai Inc. - Class B has the higher net margin (0.00% vs −234.5%) and the higher return on invested capital (0.00% vs −125.9%). Across the 14 metrics below, Robo.ai Inc. - Class B leads on 10 and LiveWire Group, Inc. on 4.

Valuation

Metric AIIO LVWR Auto Manufacturers median
P/E n/m n/m 8.14
P/S n/m 9.83 0.90
P/B 0.00 25.80 1.16
Price to free cash flow n/m n/m 19.78
EV/EBITDA n/m n/m 7.18
EV/Sales n/m 10.62 1.49
Earnings yield (182.94%) (24.67%) (6.65%)
Free cash flow yield (50,097.00%) (16.55%) (16.79%)

Profitability

Metric AIIO LVWR Auto Manufacturers median
Gross margin 0.00% (10.86%) 7.51%
Operating margin 0.00% (230.90%) (10.38%)
Net margin 0.00% (234.48%) (4.32%)
Free cash flow margin 0.00% (162.66%) 0.00%
Return on equity 0.00% (160.16%) 0.00%
Return on assets 0.00% (64.43%) (6.30%)
Return on invested capital 0.00% (125.87%) 0.00%

Growth

Metric AIIO LVWR Auto Manufacturers median
Revenue growth (TTM) — 31.33% 5.42%
EPS growth (last fiscal year) 10.25% 19.57% —
Revenue growth, 5-year CAGR — (3.62%) 10.46%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric AIIO LVWR Auto Manufacturers median
Debt to equity 0.04 6.44 0.25
Current ratio 0.60 4.16 1.10
Net debt to EBITDA (0.14) 0.12 (0.04)

Dividend

Metric AIIO LVWR Auto Manufacturers median
Dividend yield — — 3.24%
Payout ratio 0.00 0.00 0.00

Size

Metric AIIO LVWR Auto Manufacturers median
Market cap 178.27m 289.63m 81.09m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack