Saturday 17 October 2026 Export AIFA’s income statement to Excel — free account

All In FutureTech Alliance Inc.

All In FutureTech Alliance Inc.’s revenue for fiscal 2025 (year ended December 2025) was $8.0 million, down 12.2% from fiscal 2024. In the quarter to June 2026, revenue fell 35.0%, EPS grew 86.4%, free cash flow fell 158.0% and total debt fell 61.0%, each against the same quarter a year earlier.

3.74 0.32 −7.88%

Follow AIFA

Alert me

Market cap: $26.1M
P/E: 0.0×
Fwd P/E: −7.1×
Dividend yield: —
F-score: 3/9
Altman Z: −3.35
Beneish M: −4.01
Dividend safety: n/a

Overview Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 47.25%

Capital & Financial Ratios $m

Market Cap 26.06

Revenue 6.58

Net Income (32.07)

Free Cash Flow (9.73)

Net Debt (15.55)

Current Ratio 1.69

Debt/Equity 0.45

P/E ratio 0.00

Fwd P/E (7.12)

P/S ratio 3.53

P/B ratio 0.75

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth (85.88%)

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 23.84%

10-year low 10-year high

P/B against its own 10 years 52.70%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	73	72	51	30
Receivables	1	19	25	22
Inventory	—	—	—	—
Other	4	4	—	—
	78	95	77	52

	2023	2024	2025	Q'26
Payables	0	1	7	8
ST’ Debt	9	26	33	14
Other	—	—	—	3
	12	30	50	31

Compound Annual Growth %

	10y	5y	3y
Sales	—	19.96%	7.88%
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	2.42%	(24.62%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	2	1	—	—	—
’25	2	2	2	2	8
’24	2	3	2	2	9
’23	1	3	1	2	8
’22	2	1	2	1	6
’21	1	1	2	2	5
’20	1	1	1	1	3

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(1)	(2)	—	—	—
’25	(2)	(1)	(1)	(6)	(10)
’24	(2)	(2)	(9)	3	(10)
’23	(1)	(2)	(2)	(4)	(8)
’22	(2)	(4)	(2)	(2)	(11)
’21	0	(3)	(5)	(2)	(10)
’20	(1)	(3)	(1)	(1)	(5)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(1)	(2)	—	—	—
’25	(2)	(1)	(1)	(8)	(12)
’24	(2)	(2)	(9)	1	(12)
’23	(2)	(2)	(2)	(4)	(9)
’22	(2)	(4)	(2)	(2)	(11)
’21	0	(3)	(5)	(2)	(10)
’20	(1)	(3)	(1)	0	(6)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.83)	(0.09)	—	—	—
’25	(0.66)	(0.66)	(0.84)	(2.76)	(4.98)
’24	(0.24)	(0.54)	(0.66)	(1.08)	(2.52)
’23	(0.30)	(0.12)	0.01	(0.18)	(0.60)
’22	(0.60)	(0.54)	(0.24)	(0.27)	(1.68)
’21	(0.54)	(0.42)	11.40	(1.02)	9.66
’20	(2.22)	(2.52)	(1.32)	(3.39)	(9.42)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	57.12	57.48	14.16	2.40	8.27	5.28	4.56	3.66	2.03	Analyst estimates 2026–2028 Powerpack
	High	—	58.20	72.66	64.86	35.64	25.86	12.18	9.00	9.42	22.74
People
People	Employees	—	3	3	146	114	88	78	73	71	48
	Revenue/emp, $m	—	0.00	6.87	0.05	0.03	0.06	0.08	0.10	0.13	0.17
Income, $m
Income, $m	Revenue	—	—	21	8	3	5	6	8	9	8
	Gross margin, %	—	—	54.79	32.91	10.84	17.77	24.25	37.35	29.81	29.62
	EBT	—	0	(31)	(15)	(46)	(15)	(11)	(4)	(23)	(35)
	EBT margin, %	—	0.00	(150.56)	(204.75)	(1,425.95)	(303.87)	(170.39)	(46.97)	(253.34)	(440.87)
	Net income	—	0	(31)	(17)	(45)	63	(11)	(4)	(23)	(35)
	Depreciation	—	—	8	4	7	3	2	2	12	9
Per share, $
Per share, $	Revenue	—	0.00	10.65	2.80	0.67	0.76	0.98	1.23	1.35	1.21
	Earnings	—	0.04	(16.04)	(5.52)	(9.06)	9.66	(1.68)	(0.60)	(2.52)	(4.98)
	Cash flow	—	(0.20)	(7.55)	(2.80)	(1.08)	(1.55)	(1.68)	(1.31)	(1.45)	(1.48)
	Capex	—	0.00	(8.71)	(0.49)	(0.07)	(0.03)	(0.01)	(0.15)	(0.35)	(0.30)
	Free cash flow	—	(0.20)	(16.26)	(3.30)	(1.16)	(1.58)	(1.69)	(1.46)	(1.80)	(1.78)
	Book value	—	8.69	12.42	16.42	6.99	15.17	13.50	15.06	11.52	5.71
	Shares, m	—	1	2	3	5	7	7	6	7	7
Valuation, ×
Valuation, ×	P/E	—	—	0.00	0.00	0.00	1.09	0.00	0.00	0.00	0.00
	P/S	—	—	0.00	5.57	14.12	13.46	6.77	5.06	3.53	1.94
	P/B	—	—	4.85	0.95	1.36	0.68	0.49	0.41	0.41	0.41
	EV/Sales	—	—	0.00	4.65	14.45	(5.08)	(5.85)	(3.24)	(1.50)	(0.26)
	EV/FCF	—	—	(7.26)	(3.95)	(8.51)	2.47	3.37	2.73	1.12	0.18
Cash, $m
Cash, $m	Operating cash flow	—	0	(15)	(8)	(5)	(10)	(11)	(8)	(10)	(10)
	Capex	—	—	(17)	(1)	0	0	0	(1)	(2)	(2)
	Free cash flow	—	0	(31)	(9)	(6)	(10)	(11)	(9)	(12)	(12)
Balance, $m
Balance, $m	Working capital	—	0	(28)	(12)	21	89	79	66	64	27
	Total debt	—	—	—	—	1	—	—	9	26	33
	Net debt	—	0	(10)	(7)	1	(93)	(81)	(64)	(46)	(18)
	Shareholders’ equity	—	5	24	44	33	99	88	93	78	38
Returns, %
Returns, %	ROA	—	(0.08)	(29.85)	(23.85)	(65.97)	74.97	(10.64)	(3.28)	(14.91)	(32.39)
	ROIC	—	(1.78)	(132.98)	(24.06)	(57.53)	(171.15)	(109.16)	(13.83)	(45.86)	(122.38)
	ROE	—	(0.56)	(210.99)	(49.06)	(116.09)	95.21	(11.60)	(3.79)	(19.61)	(56.93)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
XBP XBP Global Holdings, Inc.	$41.9M	0.0×	— (loss-making)	+4.71% (above 0%: growing)	n/m	+64.54% (above 0%: growing)	21.51%	(1.95%)	Compare
LIDR AEye, Inc.	$40.8M	— (loss-making)	— (loss-making)	+818.18% (above 0%: growing)	n/m	−16.60% (below 0%: shrinking)	(79.70%)	(5,324.26%)	Compare
MLGO MicroAlgo Inc.	$34.6M	— (loss-making)	—	—	n/m	+100.65% (above 0%: growing)	32.98%	0.00%	Compare
SLMT Brera Holdings PLC	$34.1M	— (loss-making)	—	−53.00% (below 0%: shrinking)	n/m	−327.77% (below 0%: shrinking)	(704.45%)	0.00%	Compare
TAOX Tao Synergies Inc.	$28.4M	4.2×	— (loss-making)	+2,115.00% (above 0%: growing)	n/m	−16.79% (below 0%: shrinking)	100.00%	(1,771.11%)	Compare
AIFA All In FutureTech Alliance Inc.	$26.1M	— (loss-making)	— (loss-making)	−34.99% (below 0%: shrinking)	n/m	−157.96% (below 0%: shrinking)	36.72%	(182.01%)
FFR FF EAI Robotics Ecosystem Inc.	$22.4M	— (loss-making)	— (loss-making)	+13.74% (above 0%: growing)	n/m	−239.11% (below 0%: shrinking)	37.52%	0.00%	Compare
ORIO Orion Digital Corp.	$21.2M	— (loss-making)	— (loss-making)	−0.56% (below 0%: shrinking)	n/m	+432.75% (above 0%: growing)	74.86%	7.54%	Compare
CHOW ChowChow Cloud International Holdings Limited	$20.0M	—	—	—	—	—	—	—	Compare
Median of peers	$31.3M	—	—	+9.23%	—	−16.60%	32.98%	0.00%

All 173 Software Infrastructure stocks →

All In FutureTech Alliance Inc. (AIFA) key facts

Concern: All In FutureTech Alliance Inc.’s revenue for fiscal 2025 (year ended December 2025) was $8.0 million, down 12.2% from fiscal 2024.
All In FutureTech Alliance Inc. (AIFA) is a Software Infrastructure company in the Technology sector, listed on Nasdaq.
As of October 16, 2026, AIFA traded at $3.74, a market capitalization of $26.1 million.
Return on equity was −56.9% and debt-to-equity 0.45.
Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −3.35 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.