Saturday 17 October 2026 Export AGPU’s income statement to Excel — free account

Axe Compute Inc.

Axe Compute Inc.’s revenue for fiscal 2025 (year ended December 2025) was $125,300.00, up 47.8% from fiscal 2024. In the quarter to June 2026, revenue grew 118,974.1%, EPS grew 74.8% and free cash flow grew 221.9%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years; insiders bought in the last twelve months.

7.68 0.73 −8.68%

Follow AGPU

Alert me

Market cap: $97.5M
P/E: 0.0×
Fwd P/E: 13.9×
Dividend yield: —
F-score: 4/9
Altman Z: −6.90
Beneish M: −22.73
Dividend safety: n/a

Overview Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.10

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	1	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 60.07%

Capital & Financial Ratios $m

Market Cap 97.48

Revenue 3.26

Net Income (253.50)

Free Cash Flow (5.35)

Net Debt (21.91)

Current Ratio 1.45

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E 13.90

P/S ratio 46.34

P/B ratio 4.44

Past 5Y EPS Growth —

This Y EPS Growth (169.89%)

Next Y EPS Growth 93.68%

Next Y revenue growth 48,104.31%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 85.11%

10-year low 10-year high

P/B against its own 10 years 80.23%

10-year low 10-year high

EV/Sales against its own 10 years 86.19%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	9	1	11	22
Receivables	0	0	0	11
Inventory	0	0	—	—
Other	—	—	32	11
	10	2	43	56

	2023	2024	2025	Q'26
Payables	1	1	2	2
ST’ Debt	—	—	—	—
Other	0	0	0	34
	4	4	4	39

Compound Annual Growth %

	10y	5y	3y
Sales	(15.24%)	(36.90%)	(56.34%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	27.78%	78.37%	29.91%

Revenue $m

	Jun	Sep	Dec	Year
’26	3	—	—	—
’25	0	0	0	0
’24	0	0	0	0
’23	0	1	0	2
’22	0	0	0	2
’21	0	0	0	1
’20	0	0	0	1

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(4)	21	—	—	—
’25	(1)	(3)	(2)	(4)	(10)
’24	(3)	(3)	(3)	(2)	(10)
’23	(3)	(4)	(2)	(3)	(12)
’22	(3)	(3)	(3)	(3)	(12)
’21	(3)	(2)	(3)	(4)	(12)
’20	(3)	(4)	(3)	(2)	(12)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(4)	4	—	—	—
’25	(1)	(3)	(2)	(37)	(42)
’24	(3)	(3)	(3)	(2)	(10)
’23	(3)	(4)	(2)	(3)	(12)
’22	(3)	(4)	(3)	(3)	(13)
’21	(4)	(2)	(3)	(4)	(13)
’20	(3)	(4)	(3)	(2)	(12)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.36)	(0.87)	—	—	—
’25	(5.10)	(3.45)	(107.25)	99.23	(13.37)
’24	(15.59)	(10.19)	(7.20)	(1.78)	(34.78)
’23	(12.89)	(14.69)	(11.69)	(12.74)	(52.17)
’22	(14.99)	(44.98)	(14.99)	(29.98)	(104.95)
’21	(32.98)	(14.99)	(23.99)	(38.98)	(107.95)
’20	(278.86)	(107.95)	(137.93)	(200.90)	(662.67)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	4,560.00	2,970.00	1,800.00	705.00	189.00	213.00	63.00	37.05	8.25	3.88	Analyst estimates 2026–2028 Powerpack
	High	289,500.00	10,362.00	4,740.00	3,450.00	1,590.00	690.00	330.00	208.20	56.40	45.90
People
People	Employees	12	17	24	32	23	32	34	35	124	14
	Revenue/emp, $m	0.04	0.04	0.06	0.04	0.05	0.04	0.04	0.05	0.00	0.01
Income, $m
Income, $m	Revenue	0	1	1	1	1	1	2	2	0	0
	Gross margin, %	60.22	77.40	70.55	62.33	64.29	65.72	66.45	62.57	7.67	42.06
	EBT	(7)	(6)	(10)	(19)	(26)	(20)	(26)	(12)	(10)	(233)
	EBT margin, %	(1,429.57)	(916.77)	(714.49)	(1,373.68)	(2,066.95)	(1,430.20)	(1,709.57)	(738.32)	(12,057.43)	(185,836.95)
	Net income	(7)	(6)	(10)	(19)	(26)	(20)	(26)	(14)	(13)	(233)
	Depreciation	0	0	1	3	2	4	5	1	1	1
Per share, $
Per share, $	Revenue	507.22	311.81	328.30	147.04	31.39	7.76	6.12	6.08	0.23	0.01
	Earnings	(6,926.54)	(2,828.87)	(2,368.82)	(2,056.97)	(662.67)	(107.95)	(104.95)	(52.17)	(34.78)	(13.37)
	Cash flow	(4,868.22)	(2,123.71)	(1,229.77)	(909.64)	(307.21)	(66.72)	(50.31)	(44.00)	(27.79)	(0.57)
	Capex	(49.78)	(26.33)	(53.95)	(2.77)	(4.20)	(5.26)	(1.93)	(0.18)	(0.03)	(1.87)
	Free cash flow	(4,918.00)	(2,150.05)	(1,283.72)	(912.41)	(311.41)	(71.97)	(52.24)	(44.18)	(27.81)	(2.44)
	Book value	1,026.33	1,281.86	12.44	1,169.93	66.23	220.03	88.52	30.89	(0.56)	2.74
	Shares, m	0	0	0	0	0	0	0	0	0	17
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	15.85	9.34	5.66	5.33	7.00	36.79	15.48	8.70	52.68	994.61
	P/B	7.84	2.28	151.52	0.67	3.32	1.30	1.07	1.71	0.00	2.61
	EV/Sales	11.14	7.80	5.54	5.41	7.13	17.11	0.83	3.34	45.75	908.68
	EV/FCF	(1.15)	(1.13)	(1.42)	(0.87)	(0.72)	(1.85)	(0.10)	(0.46)	(0.38)	(2.68)
Cash, $m
Cash, $m	Operating cash flow	(4)	(4)	(5)	(9)	(12)	(12)	(12)	(12)	(10)	(10)
	Capex	0	0	0	0	0	(1)	0	0	0	(33)
	Free cash flow	(4)	(5)	(6)	(9)	(12)	(13)	(13)	(12)	(10)	(42)
Balance, $m
Balance, $m	Working capital	1	1	(2)	(10)	(8)	26	19	6	(1)	39
	Total debt	—	—	2	6	6	1	0	—	—	—
	Net debt	(2)	(1)	0	0	(1)	(28)	(22)	(9)	(1)	(11)
	Shareholders’ equity	1	3	0	11	3	40	22	8	0	48
Returns, %
Returns, %	ROA	(154.65)	(186.67)	(275.09)	(150.90)	(149.22)	(69.18)	(74.06)	(69.66)	(130.63)	(805.71)
	ROIC	0.00	(225.11)	0.00	(77.70)	(806.86)	(105.84)	0.00	0.00	0.00	(306.21)
	ROE	(260.17)	(332.81)	(736.97)	(349.94)	(382.13)	(91.63)	(82.98)	(93.11)	(313.96)	(981.19)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
DVLT Datavault AI Inc.	$133.8M	— (loss-making)	— (loss-making)	+287.15% (above 0%: growing)	n/m	−956.82% (below 0%: shrinking)	42.85%	(393.87%)	Compare
SKYA SkyAI, Inc.	$118.5M	— (loss-making)	—	—	n/m	+106.15% (above 0%: growing)	0.00%	0.00%	Compare
TCX Tucows Inc.	$117.4M	— (loss-making)	— (loss-making)	+2.13% (above 0%: growing)	n/m	−112.80% (below 0%: shrinking)	25.64%	(5.43%)	Compare
AGPU Axe Compute Inc.	$97.5M	— (loss-making)	13.9×	+118,974.07% (above 0%: growing)	n/m	+221.90% (above 0%: growing)	6.27%	(538.97%)
DAVA Endava PLC Sponsored ADR	$87.9M	— (loss-making)	— (loss-making)	+17.21% (above 0%: growing)	n/m	−136.07% (below 0%: shrinking)	18.60%	(207.59%)	Compare
USIO Usio Inc	$81.4M	— (loss-making)	— (loss-making)	+18.62% (above 0%: growing)	n/m	−56.12% (below 0%: shrinking)	24.18%	1.59%	Compare
VIVO Vivopower International Plc	$75.4M	— (loss-making)	— (loss-making)	−64.36% (below 0%: shrinking)	−30.77% (below 0%: shrinking)	−632.75% (below 0%: shrinking)	7.63%	0.00%	Compare
AISP Airship AI Holdings, Inc.	$72.7M	2.5×	— (loss-making)	+92.08% (above 0%: growing)	n/m	+87.08% (above 0%: growing)	75.12%	(36.15%)	Compare
ATGL Alpha Technology Group Limited	$72.4M	—	—	—	—	—	—	—	Compare
Median of peers	$84.6M	—	—	+17.92%	—	−112.80%	24.18%	(5.43%)

All 173 Software Infrastructure stocks →

Axe Compute Inc. (AGPU) key facts

Strength: Axe Compute Inc.’s revenue for fiscal 2025 (year ended December 2025) was $125,300.00, up 47.8% from fiscal 2024.
Axe Compute Inc. (AGPU) is a Software Infrastructure company in the Technology sector, listed on Nasdaq.
As of October 16, 2026, AGPU traded at $7.68, a market capitalization of $97.5 million.
Return on equity was −981.2% and debt-to-equity 0.00.
Its Piotroski F-score is 4 out of 9 and its Altman Z-score is −6.90 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.