Saturday 17 October 2026
Export ABTS’s income statement to Excel — free account
Abits Group Inc.
ABTS Financial Capital Markets
In the quarter to September 2025, revenue grew 730.2% and free cash flow fell 226.5%, each against the same quarter a year earlier. Revenue growth for three consecutive years.
1.18
0.00
0.00%
Follow ABTS
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 12.75 | 10.03 | 1.51 | 1.00 | 0.50 | 1.30 | 0.43 | 0.45 | 0.38 | 0.25 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 52.20 | 20.80 | 19.75 | 5.10 | 3.44 | 31.38 | 3.67 | 1.80 | 1.60 | 10.86 | |||||
| People | |||||||||||||||
| People | Employees | 160 | 101 | 42 | 9 | 8 | 22 | 12 | 11 | 11 | 11 | ||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.01 | 0.04 | 0.12 | 0.01 | 0.01 | 0.15 | 0.61 | 0.83 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 7 | 9 | ||||
| Gross margin, % | 77.21 | 82.54 | 97.56 | 100.00 | 100.00 | 100.00 | (180.60) | 72.92 | 50.30 | 40.27 | |||||
| EBT | (14) | (14) | (9) | (1) | 0 | (3) | (22) | (13) | (1) | (3) | |||||
| EBT margin, % | (64,481.40) | (14,747.51) | (2,528.80) | (143.01) | 7.68 | (1,249.38) | (13,090.09) | (748.46) | (11.90) | (30.30) | |||||
| Net income | (14) | (14) | (9) | 0 | 0 | (3) | (22) | (13) | (1) | (3) | |||||
| Depreciation | 2 | 1 | 1 | — | — | — | 6 | 5 | 3 | 4 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 0.02 | 0.10 | 0.08 | 0.13 | 0.88 | 0.17 | 0.07 | 0.71 | 2.83 | 3.85 | ||||
| Earnings | (12.78) | (15.42) | (1.91) | (0.18) | 0.07 | (2.21) | (9.90) | (5.25) | (0.39) | (1.21) | |||||
| Cash flow | (7.01) | (9.63) | (1.36) | (0.41) | (1.61) | (0.87) | (3.20) | 0.74 | 0.81 | 0.60 | |||||
| Capex | (0.49) | (0.08) | 0.00 | 0.00 | 0.00 | 0.00 | (13.45) | (3.90) | (1.10) | (1.31) | |||||
| Free cash flow | (7.49) | (9.70) | (1.36) | (0.41) | (1.61) | (0.87) | (16.66) | (3.16) | (0.29) | (0.71) | |||||
| Book value | (0.01) | (3.33) | (2.31) | 0.05 | 0.37 | 5.20 | 10.48 | 4.77 | 4.38 | 3.28 | |||||
| Shares, m | 1 | 1 | 4 | 3 | 1 | 1 | 2 | 2 | 2 | 2 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | 19,972.62 | 1,947.54 | 802.58 | 131.20 | 19.68 | 5.22 | 0.88 | 7.06 | 0.61 | 2.30 | |||||
| P/B | 0.00 | 0.00 | 0.00 | 530.26 | 54.54 | 0.56 | 0.01 | 0.08 | 0.09 | 0.68 | |||||
| EV/Sales | 20,084.73 | 1,973.97 | 823.24 | 131.32 | 20.00 | 1.80 | (7.21) | 0.67 | (0.09) | 3.05 | |||||
| EV/FCF | (236.06) | (15.57) | (36.11) | (53.60) | (6.64) | (0.37) | 0.13 | 0.00 | 0.05 | (1.44) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | (8) | (9) | (6) | (1) | (2) | (1) | (7) | 2 | 2 | 1 | ||||
| Capex | (1) | 0 | — | — | — | — | (31) | (9) | (3) | (3) | |||||
| Free cash flow | (8) | (9) | (6) | (1) | (2) | (1) | (38) | (7) | (1) | (2) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (5) | (4) | (10) | 0 | 0 | 2 | 4 | 1 | 1 | (2) | ||||
| Total debt | 3 | 2 | 7 | 0 | 0 | — | — | — | — | 2 | |||||
| Net debt | 2 | 2 | 7 | 0 | 0 | (3) | (3) | (1) | (1) | 2 | |||||
| Shareholders’ equity | 0 | (3) | (10) | 0 | 0 | 7 | 24 | 11 | 10 | 8 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (145.34) | (375.42) | (1,035.47) | 21.27 | 3.02 | (35.41) | (133.38) | (68.31) | (7.68) | (25.75) | ||||
| ROIC | (348.46) | 0.00 | 0.00 | (150.21) | 6.02 | (44.13) | (56.22) | (74.81) | (8.78) | (15.59) | |||||
| ROE | (502.79) | 922.39 | 128.86 | (5.87) | 26.46 | (41.75) | (141.23) | (71.47) | (8.39) | (31.62) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Sep 2025
Charts ten years each
Abits Group Inc. vs peers in Capital Markets (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| JRJC China Finance Online Co. Limited | $9.7M | — (loss-making) | — | +12.28% (above 0%: growing) | n/m | +98.72% (above 0%: growing) | 69.09% | (56.05%) | Compare |
| SOS SOS Limited Unsponsored ADR | $8.0M | — (loss-making) | — (loss-making) | −77.34% (below 0%: shrinking) | n/m | −15,151.10% (below 0%: shrinking) | 0.22% | 0.00% | Compare |
| BTMCQ Bitcoin Depot Inc. | $5.6M | 0.0× | — (loss-making) | −15.20% (below 0%: shrinking) | n/m | −82.14% (below 0%: shrinking) | 14.92% | (3.55%) | Compare |
| DPU Nexpu Ltd. | $4.6M | — | — | — | — | +104.05% (above 0%: growing) | 3.99% | 0.00% | Compare |
| EQOS EQONEX Limited | $4.4M | — (loss-making) | — (loss-making) | +3,250.28% (above 0%: growing) | n/m | −15,947.07% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| ABTS Abits Group Inc. | $3.8M | — (loss-making) | — | +730.24% (above 0%: growing) | n/m | −226.47% (below 0%: shrinking) | 47.12% | (39.51%) | |
| IPST IP Strategy Holdings, Inc. | $1.7M | — (loss-making) | 1.2× | +56.79% (above 0%: growing) | n/m | +92.80% (above 0%: growing) | 68.28% | (3,877.64%) | Compare |
| PWCM PowerCompute, Inc. | $1.7M | — (loss-making) | — (loss-making) | +9.77% (above 0%: growing) | n/m | −30.23% (below 0%: shrinking) | 25.76% | (182.14%) | Compare |
| PMAX Powell Max Limited | $1.2M | — | — | — | — | — | — | — | Compare |
| Median of peers | $4.5M | — | — | +11.03% | — | −30.23% | 14.92% | (3.55%) |
Abits Group Inc. (ABTS) key facts
- Abits Group Inc. (ABTS) is a Capital Markets company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, ABTS traded at $1.18, a market capitalization of $3.8 million.
- Return on equity was −31.6% and debt-to-equity 0.23.
- Its Piotroski F-score is 4 out of 9 for fiscal 2025.