Saturday 17 October 2026
Export ABR’s income statement to Excel — free account
Arbor Realty Trust
Arbor Realty Trust’s revenue for fiscal 2025 (year ended December 2025) was $1.2 billion, down 15.0% from fiscal 2024. In the quarter to June 2026, revenue fell 2.77%, EPS fell 266.7%, free cash flow grew 172.8% and total debt rose 3.30%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
2.70
0.10
−3.57%
Follow ABR
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 6.01 | 7.11 | 7.89 | 9.94 | 3.54 | 13.54 | 11.16 | 10.10 | 11.92 | 7.69 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 7.99 | 8.99 | 12.79 | 15.77 | 15.32 | 20.74 | 18.88 | 17.74 | 15.94 | 14.33 | |||||
| People | |||||||||||||||
| People | Employees | 288 | 445 | 468 | 532 | 522 | 579 | 630 | 647 | 659 | 653 | ||||
| Revenue/emp, $m | 0.74 | 0.78 | 1.04 | 1.01 | 1.16 | 1.38 | 1.87 | 2.51 | 2.17 | 1.86 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 213 | 347 | 485 | 536 | 604 | 799 | 1,177 | 1,624 | 1,427 | 1,212 | ||||
| Gross margin, % | 45.70 | 44.42 | 43.35 | 40.51 | 47.25 | 51.89 | 38.68 | 34.19 | 30.35 | 25.43 | |||||
| EBT | 62 | 98 | 148 | 155 | 196 | 378 | 354 | 401 | 284 | 158 | |||||
| EBT margin, % | 29.30 | 28.13 | 30.53 | 28.97 | 32.49 | 47.27 | 30.07 | 24.66 | 19.90 | 13.02 | |||||
| Net income | 62 | 98 | 148 | 155 | 196 | 378 | 354 | 401 | 284 | 158 | |||||
| Depreciation | 31 | 59 | 65 | 61 | 60 | 63 | 55 | 69 | 77 | 109 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 4.16 | 5.99 | 6.91 | 5.77 | 5.30 | 5.80 | 7.12 | 8.80 | 7.56 | 6.28 | ||||
| Earnings | 0.83 | 1.14 | 1.54 | 1.30 | 1.44 | 2.30 | 1.72 | 1.79 | 1.18 | 0.56 | |||||
| Cash flow | (3.87) | 7.94 | (0.54) | (2.44) | 0.48 | 1.57 | 6.65 | 1.28 | 2.45 | 1.93 | |||||
| Capex | 0.94 | (0.01) | (0.01) | (0.01) | 0.08 | 0.00 | 0.00 | 0.00 | 0.06 | (0.21) | |||||
| Free cash flow | (2.93) | 7.93 | (0.54) | (2.44) | 0.56 | 1.57 | 6.65 | 1.28 | 2.50 | 1.72 | |||||
| Book value | 14.56 | 14.93 | 15.18 | 14.60 | 13.03 | 18.50 | 18.58 | 17.63 | 16.70 | 15.90 | |||||
| Shares, m | 51 | 58 | 70 | 93 | 114 | 138 | 165 | 185 | 189 | 193 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 9.18 | 7.65 | 6.58 | 11.04 | 10.20 | 8.00 | 7.83 | 8.35 | 11.64 | 14.11 | ||||
| P/S | 1.83 | 1.44 | 1.46 | 2.49 | 2.67 | 3.16 | 1.90 | 1.71 | 1.83 | 1.24 | |||||
| P/B | 0.59 | 0.65 | 0.72 | 1.05 | 1.16 | 1.27 | 0.92 | 1.06 | 1.04 | 0.62 | |||||
| EV/Sales | 5.88 | 5.77 | 4.67 | 6.43 | 7.21 | 11.08 | 8.72 | 5.90 | 5.55 | 5.53 | |||||
| EV/FCF | (8.35) | 4.36 | (59.43) | (15.15) | 68.12 | 39.27 | 9.26 | 39.21 | 16.74 | 20.22 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | (199) | 460 | (38) | (227) | 55 | 217 | 1,100 | 236 | 462 | 372 | ||||
| Capex | 48 | (1) | 0 | 0 | 9 | — | — | — | 11 | (41) | |||||
| Free cash flow | (150) | 459 | (38) | (227) | 64 | 217 | 1,100 | 236 | 472 | 332 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 2,549 | 3,020 | 4,040 | 5,571 | 6,938 | 14,231 | 16,138 | 14,659 | 12,331 | 13,363 | ||||
| Total debt | 1,031 | 1,771 | 1,924 | 2,659 | 3,322 | 7,316 | 9,378 | 8,457 | 6,078 | 5,866 | |||||
| Net debt | 863 | 1,500 | 1,507 | 2,060 | 2,689 | 6,284 | 7,974 | 6,765 | 5,261 | 5,159 | |||||
| Shareholders’ equity | 747 | 865 | 1,066 | 1,356 | 1,483 | 2,550 | 3,072 | 3,255 | 3,152 | 3,067 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 1.78 | 2.00 | 2.63 | 2.23 | 2.35 | 2.79 | 1.77 | 2.01 | 1.53 | 0.77 | ||||
| ROIC | 2.44 | 2.82 | 3.76 | 3.27 | 3.60 | 3.00 | 2.17 | 2.68 | 2.18 | 1.59 | |||||
| ROE | 7.55 | 9.19 | 12.37 | 10.80 | 12.29 | 18.74 | 12.85 | 13.05 | 8.69 | 4.34 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Arbor Realty Trust vs peers in Reit Mortgage (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ADAM Adamas Trust, Inc. | $700.2M | 4.5× | 9.5× | +23.77% (above 0%: growing) | n/m | +171.68% (above 0%: growing) | 26.87% | 30.52% | Compare |
| MFA MFA Financial, Inc. | $677.3M | 6.5× | 10.1× | +4.48% (above 0%: growing) | +59.09% (above 0%: growing) | +162.56% (above 0%: growing) | 100.00% | 78.90% | Compare |
| PMT PennyMac Mortgage Investment Trust | $615.7M | 4.9× | 8.4× | +3.60% (above 0%: growing) | n/m | −45.97% (below 0%: shrinking) | 63.63% | 34.80% | Compare |
| IVR INVESCO MORTGAGE CAPITAL INC | $607.1M | 3.7× | 10.2× | +20.93% (above 0%: growing) | n/m | +3.93% (above 0%: growing) | 35.24% | 28.86% | Compare |
| ABR Arbor Realty Trust | $522.4M | 38.6× | 22.1× | −2.77% (below 0%: shrinking) | n/m | +172.80% (above 0%: growing) | 19.79% | (4.57%) | |
| FBRT Franklin BSP Realty Trust, Inc. | $520.7M | 14.1× | 9.4× | +32.33% (above 0%: growing) | −36.84% (below 0%: shrinking) | +87.71% (above 0%: growing) | 90.86% | 18.69% | Compare |
| BRSP BrightSpire Capital, Inc. | $479.5M | — (loss-making) | 25.0× | −9.80% (below 0%: shrinking) | n/m | +150.31% (above 0%: growing) | 61.99% | (40.13%) | Compare |
| TRTX TPG RE Finance Trust, Inc. | $454.5M | 10.7× | 10.5× | −6.05% (below 0%: shrinking) | −42.86% (below 0%: shrinking) | −70.48% (below 0%: shrinking) | 100.00% | 49.39% | Compare |
| RWT Redwood Trust, Inc. | $390.7M | — (loss-making) | 8.4× | +35.48% (above 0%: growing) | n/m | −77.33% (below 0%: shrinking) | 8.33% | (1.59%) | Compare |
| Median of peers | $563.9M | 5.7× | 9.8× | +12.71% | −36.84% | +45.82% | 62.81% | 29.69% |
Arbor Realty Trust (ABR) key facts
- Concern: Arbor Realty Trust’s revenue for fiscal 2025 (year ended December 2025) was $1.2 billion, down 15.0% from fiscal 2024.
- Arbor Realty Trust (ABR) is a Reit Mortgage company in the Real Estate sector, listed on the New York Stock Exchange.
- As of October 16, 2026, ABR traded at $2.70, a market capitalization of $522.4 million.
- Arbor Realty Trust pays an annual dividend of $0.94 per share, a yield of 34.8%.
- Return on equity was 4.34% and debt-to-equity 1.82.
- Its Piotroski F-score is 4 out of 9 for fiscal 2025.
Arbor Realty Trust (ABR) Latest News
No news at this impact. Lower the threshold for more.