Friday 6 November 2026
Export RWT’s income statement to Excel — free account
Redwood Trust, Inc.
Redwood Trust, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.2 billion, up 25.2% from fiscal 2024.
- Revenue
- −86.5%
- EPS
- −358.3%
- Free cash flow
- −77.3%
- Total debt
- +36.3%
Quarter to September 2026, against a year earlier
3.20
0.09
+2.89%
Follow RWT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 246 | 248 | 379 | 622 | 572 | 575 | 708 | 724 | 945 | 1,183 | 1,110 | +19.0% | 142 | 158 | 156 | (49.2%) | |
| Gross margin, % | 64.06 | 56.13 | 36.88 | 22.90 | 21.67 | 25.77 | 21.96 | 12.83 | 10.86 | 6.99 | 12.01 | (57.1) pt | ||||||
| EBT | 135 | 152 | 131 | 177 | (586) | 338 | (183) | (1) | 73 | (45) | (30) | n/m | ||||||
| EBT margin, % | 54.78 | 61.34 | 34.51 | 28.38 | (102.54) | 58.81 | (25.91) | (0.09) | 7.71 | (3.79) | (2.72) | (58.6) pt | ||||||
| Net income | 131 | 140 | 120 | 169 | (582) | 320 | (164) | (2) | 54 | (70) | 6 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 3.21 | 3.23 | 4.81 | 6.15 | 5.02 | 5.08 | 6.04 | 6.23 | 7.16 | 9.08 | 8.94 | +12.2% | |||||
| Earnings | 1.54 | 1.60 | 1.34 | 1.46 | (5.12) | 2.73 | (1.43) | (0.11) | 0.32 | (0.61) | (0.33) | n/m | ||||||
| Cash flow | (7.11) | (22.31) | (20.47) | (11.53) | (4.44) | (50.29) | (1.19) | (17.34) | (44.40) | (77.50) | 0.00 | +30.4% | ||||||
| Capex | 0.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | (6.55) | (22.31) | (20.47) | (11.53) | (4.44) | (50.29) | (1.19) | (17.34) | (44.40) | (77.50) | 0.00 | +31.6% | ||||||
| Book value | 14.98 | 15.79 | 17.13 | 18.07 | 9.75 | 12.24 | 9.25 | 10.34 | 9.00 | 7.54 | 6.70 | (7.3%) | ||||||
| Shares, m | 77 | 77 | 79 | 101 | 114 | 113 | 117 | 116 | 132 | 130 | 126 | +6.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 10.15 | 9.12 | 11.77 | 11.18 | 0.00 | 5.57 | 0.00 | 0.00 | 19.79 | 0.00 | 0.00 | 6.8 | |||||
| P/S | 4.81 | 4.57 | 3.13 | 2.69 | 1.75 | 2.60 | 1.16 | 1.16 | 0.91 | 0.61 | 0.35 | 2.3 | ||||||
| P/B | 1.03 | 0.94 | 0.88 | 0.92 | 0.90 | 1.08 | 0.76 | 0.74 | 0.77 | 0.79 | 0.45 | 0.9 | ||||||
| EV/Sales | 20.90 | 26.87 | 30.01 | 27.61 | 16.62 | 24.41 | 17.29 | 20.82 | 19.61 | 20.13 | 27.31 | 22.4 | ||||||
| EV/FCF | (10.25) | (4.07) | (7.39) | (15.73) | (22.01) | (2.50) | (138.41) | (7.66) | (3.20) | (2.40) | (2.15) | (21.4) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (546) | (1,713) | (1,612) | (1,166) | (505) | (5,695) | (139) | (2,016) | (5,863) | (10,095) | (14,284) | +38.3% | |||||
| Capex | 43 | (1) | (25) | — | — | — | — | — | — | — | 158 | n/m | ||||||
| Free cash flow | (502) | (1,713) | (1,612) | (1,166) | (505) | (5,695) | (139) | (2,016) | (5,863) | (10,095) | (14,284) | +39.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 3,254 | 3,264 | 7,271 | 13,385 | 8,720 | 10,965 | 9,490 | 12,848 | 16,089 | 21,603 | 28,134 | +23.4% | |||||
| Net debt | 3,964 | 5,531 | 10,177 | 15,507 | 8,504 | 12,540 | 11,420 | 12,682 | 16,420 | 21,842 | 28,671 | +20.9% | ||||||
| Shareholders’ equity | 1,149 | 1,212 | 1,349 | 1,827 | 1,111 | 1,386 | 1,084 | 1,203 | 1,188 | 983 | 831 | (1.7%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.18 | 2.18 | 1.22 | 1.10 | (4.12) | 2.55 | (1.18) | (0.07) | 0.29 | (0.37) | (0.15) | (2.6) pt | |||||
| ROIC | 1.19 | 0.70 | 0.50 | 0.21 | 0.29 | 0.06 | 0.10 | (0.15) | (0.12) | (0.20) | (0.08) | (1.4) pt | ||||||
| ROE | 11.11 | 11.58 | 9.05 | 10.35 | (39.74) | 25.60 | (13.24) | (0.81) | 4.16 | (7.57) | 0.00 | (18.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 125 | 120 | 149 | 372 | 247 | 298 | 347 | 289 | 283 | 351 | — | +12.2% | |||||
| Revenue/emp, $m | 1.97 | 2.07 | 2.54 | 1.67 | 2.32 | 1.93 | 2.04 | 2.51 | 3.34 | 3.37 | — | +6.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Redwood Trust, Inc. vs peers in Reit Mortgage (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| IVR INVESCO MORTGAGE CAPITAL INC | $595.7M | — (loss-making) | 6.8× | +35.72% (above 0%: growing) | n/m | +3.93% (above 0%: growing) | 34.28% | 29.04% | Compare |
| ADAM Adamas Trust, Inc. | $534.6M | — (loss-making) | 5.0× | +12.82% (above 0%: growing) | n/m | −119.68% (below 0%: shrinking) | 25.11% | (89.42%) | Compare |
| TRTX TPG RE Finance Trust, Inc. | $532.3M | 16.3× | 12.3× | −5.07% (below 0%: shrinking) | −46.65% (below 0%: shrinking) | −40.71% (below 0%: shrinking) | 100.00% | 50.23% | Compare |
| FBRT Franklin BSP Realty Trust, Inc. | $475.2M | — (loss-making) | 12.7× | −16.32% (below 0%: shrinking) | n/m | +34.53% (above 0%: growing) | 92.17% | 25.20% | Compare |
| BRSP BrightSpire Capital, Inc. | $431.4M | 23.7× | 11.9× | −5.94% (below 0%: shrinking) | +3,762.00% (above 0%: growing) | +122.61% (above 0%: growing) | 61.25% | (26.51%) | Compare |
| RWT Redwood Trust, Inc. | $390.7M | — (loss-making) | 12.8× | −86.45% (below 0%: shrinking) | n/m | −77.33% (below 0%: shrinking) | 100.00% | (4.68%) | |
| KREF KKR Real Estate Finance Trust | $329.7M | — (loss-making) | — (loss-making) | −21.85% (below 0%: shrinking) | n/m | −194.41% (below 0%: shrinking) | 100.00% | (3.15%) | Compare |
| ARI Apollo Commercial Real Estate Finance | $309.8M | 3.0× | 10.2× | −37.40% (below 0%: shrinking) | −8.33% (below 0%: shrinking) | −20.13% (below 0%: shrinking) | 91.99% | 16.46% | Compare |
| ABR Arbor Realty Trust | $305.7M | — (loss-making) | — (loss-making) | −6.33% (below 0%: shrinking) | n/m | +22.05% (above 0%: growing) | 14.29% | (18.36%) | Compare |
| Median of peers | $453.3M | 16.3× | 11.1× | −6.13% | −8.33% | −8.10% | 76.62% | 6.66% |
Pay and ownership Proxy statement filed 31 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 6.13m | 3.36m | 105.00 |
| 2024 | 6.97m | 5.80m | 63.00 |
| 2023 | 7.02m | 7.05m | 65.00 |
| 2022 | 5.40m | (2.53m) | 53.00 |
| 2021 | 13.60m | 17.75m | 92.00 |
Ownership
Directors and executive officers, together
3.30%
BlackRock, Inc.
16.00%
Wellington Management Group, LLP
12.00%
The Vanguard Group
9.30%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement