| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | 1 | — | — | 3 | — | — | 1 | — | — | 4 | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2025 | ‡‡‡ |
|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 785.59 | 650.61 | 558.83 | 565.10 |
| Receivables | 30.59 | 33.62 | 58.29 | 18.60 |
| Inventory | — | — | — | — |
| Other | 55.81 | 67.14 | 111.11 | 95.53 |
| 871.99 | 751.37 | 728.23 | 679.23 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 49.58 | 55.00 | 50.78 | 32.48 |
| ST’ Debt | — | — | — | — |
| Other | — | — | — | — |
| 119.01 | 76.61 | 64.31 | 53.19 |
| 10y | 5y | 3y | |
| Sales | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | — | ‡‡‡ | ‡‡‡ |
| Earnings | — | ‡‡‡ | ‡‡‡ |
| Book Value | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 8.32 | 4.05 | — | — |
—
|
| ’25 | 4.24 | 17.08 | 8.96 | 44.85 |
75.13
|
| ’24 | 9.95 | 7.32 | 6.51 | 5.05 |
28.83
|
| ’23 | 12.19 | 10.06 | 6.60 | 9.18 |
38.03
|
| ’22 | 316.58 | 45.92 | 101.38 | 21.54 |
485.42
|
| ’21 | 202.74 | 27.64 | 5.51 | 139.31 |
375.20
|
| ’20 | 4.66 | 11.23 | 9.36 | 207.91 |
233.16
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (33.52) | 25.92 | — | — |
—
|
| ’25 | (11.55) | (32.40) | (52.59) | (34.74) |
(131.29)
|
| ’24 | (41.71) | (29.97) | (28.88) | (8.00) |
(108.56)
|
| ’23 | (44.06) | 19.90 | (0.11) | (19.61) |
(43.88)
|
| ’22 | 100.22 | 273.02 | (126.79) | 30.91 |
277.36
|
| ’21 | 109.55 | 157.68 | (5.93) | (16.71) |
244.58
|
| ’20 | (0.76) | 25.98 | (3.80) | 1.28 |
22.69
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (37.35) | 23.79 | — | — |
—
|
| ’25 | (22.19) | (45.77) | (61.52) | (44.59) |
(174.07)
|
| ’24 | (65.85) | (50.08) | (47.40) | (23.63) |
(186.95)
|
| ’23 | (59.05) | (7.30) | (21.00) | (34.60) |
(121.38)
|
| ’22 | 85.72 | 241.69 | (141.30) | 18.58 |
204.70
|
| ’21 | 105.90 | 120.88 | (14.51) | (26.14) |
186.13
|
| ’20 | (6.35) | 22.27 | (7.69) | (0.22) |
8.02
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.14) | (0.18) | — | — |
—
|
| ’25 | (0.15) | (0.12) | (0.19) | (0.03) |
(0.49)
|
| ’24 | (0.14) | (0.13) | (0.17) | (0.11) |
(0.55)
|
| ’23 | (0.14) | (0.11) | (0.10) | (0.17) |
(0.51)
|
| ’22 | 0.54 | (0.02) | 0.08 | (0.10) |
0.50
|
| ’21 | 0.37 | (0.01) | (0.08) | 0.19 |
0.48
|
| ’20 | — | 0.03 | (0.02) | 0.43 |
0.45
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡ | 5.42 | 3.87 | 2.34 | 1.89 | — | — | — |
Low Price
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.97 | 11.38 | 6.06 | 6.52 | — | — | — |
High Price
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 495 | 586 | 596 | 562 | — | — | — |
Employees
|
| — | — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.98 | 0.06 | 0.05 | 0.13 | — | — | — |
Revenue/Emp
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 485.42 | 38.03 | 28.83 | 75.13 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| — | — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 100.00% | 100.00% | 100.00% | 100.00% | — | — | — |
Gross Margin
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 239.10 | (174.03) | (200.39) | (177.59) | — | — | — |
EBT
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 49.26% | (457.67%) | (695.02%) | (236.39%) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 158.52 | (146.40) | (162.86) | (146.41) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 33.10 | 30.89 | 97.00 | 28.82 | — | — | — |
Depreciation
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.70 | 0.13 | 0.10 | 0.25 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| — | — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 0.56 | (0.51) | (0.55) | (0.49) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.97 | (0.15) | (0.37) | (0.44) | ‡‡‡‡‡ | — | — |
Cash Flow/Sh
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.25) | (0.27) | (0.27) | (0.14) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.72 | (0.42) | (0.64) | (0.58) | — | — | — |
Free CF/Sh
|
| — | — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.33 | 3.99 | 3.59 | 3.24 | — | — | — |
Book Value/Sh
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 285.06 | 289.17 | 294.33 | 298.71 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 16.95 | 0.00 | 0.00 | 0.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
PE Ratio
|
| — | — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.57 | 43.57 | 29.91 | 13.60 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.19 | 1.44 | 0.82 | 1.06 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| — | — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.87 | 25.05 | 10.15 | 7.24 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
EV/Sales
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.17 | (7.68) | (1.54) | (3.07) | — | — | — |
EV/FCF
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 277.36 | (43.88) | (108.56) | (131.29) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (72.66) | (77.51) | (78.40) | (42.77) | — | — | — |
Capex
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 204.70 | (121.38) | (186.95) | (174.07) | ‡‡‡‡‡ | — | — |
FCF
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 907.17 | 752.97 | 674.76 | 663.93 | — | — | — |
Working Cap'
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 83.00 | — | — | — | — | — | — |
Total Debt
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (828.48) | (785.58) | (650.61) | (558.83) | — | — | — |
Net Debt
|
| — | — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,233.28 | 1,152.32 | 1,056.08 | 966.90 | — | — | — |
Sh' Equity
|
| — | — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.09% | (9.67%) | (11.43%) | (10.78%) | — | — | — |
ROA
|
| — | — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 33.43% | (40.43%) | (48.52%) | (33.25%) | — | — | — |
ROIC
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.03% | (12.27%) | (14.75%) | (14.47%) | — | — | — |
ROE
|
AbCellera Biologics (ABCL) rode the COVID wave to glory, exploding from $11.6 million in 2019 revenue to a $485 million peak in 2022 via high-margin antibody deals like Eli Lilly’s bamlanivimab, with revenue per employee hitting $1.13 million and gross margins locked at 100%. But the post-pandemic cliff was savage: 92% revenue plunge to $38 million in 2023, then 24% more to $28.8 million in 2024, dragging the stock down over 95% from $72 highs to $2.34 lows—a brutal biotech derating exposing milestone dependency and pipeline risks.
Profits flipped from $239 million EBT in 2022 to deepening losses (-$200 million in 2024), with cash burn accelerating, shares diluting 95%, and ROIC cratering to -48%. Yet, a fortress balance sheet shines through: $650 million net cash, minimal debt, and insider buys totaling $1.1 million at troughs—no sells in sight—screaming undervaluation at 0.8x PB and forward EV/Sales compressing to 11.7x by 2027.
Analysts eye revival with 26% revenue growth in 2025 ramping to 67% in 2026, driven by oncology assets like ABCL635 and new partnerships, implying 210% mean stock upside (up to 420%). For contrarians, ABCL’s cash hoard funds the burn while betting on AI-platform scalability—but execution slips could torch it all. Dive deeper for the full risk-reward dissection.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.