Screener — stockrow

Carvana Co.

CVNA Consumer Cyclical · Auto & Truck Dealerships · US

$72.34 +16.8% 1Y

Low $54.46 High $97.38

Carvana sells used cars to consumers through an online platform. Customers can browse vehicles, arrange financing, trade in or sell a car, and choose delivery or pickup.

Market cap $79.5B

Revenue growth (Q) +42.4%

EPS growth (Q) +216.9%

FCF growth (Q) +59.4%

Revenue growth (next yr) +46.2%

Net margin 6.21%

ROE 39.7%

P/E 27.2×

Forward P/E 41.2×

P/FCF 46.8×

Dividend yield —

Insider ownership 6.34%

Insider buys / sells (12M) $1.5M $283.8M

Reported	FY2022	FY2023	FY2024	FY2025	TTM
Revenue	$13.6B	$10.8B	$13.7B	$20.3B	$27.5B
EPS	−$3.15	$0.15	$0.32	$1.69	$2.25
Free cash flow	−$1.8B	$788.0M	$838.0M	$891.0M	$1.1B
Net debt	$7.7B	$5.7B	$3.9B	$2.7B	$2.1B

Penske Automotive Group, Inc.

PAG Consumer Cyclical · Auto & Truck Dealerships · US

$212.41 +34.6% 1Y

Low $140.12 High $227.00

Penske Automotive Group is an international transportation services company that sells and services cars and commercial trucks. It was founded in 1990 and is headquartered in Bloomfield Hills.

Market cap $13.9B

Revenue growth (Q) +4.50%

EPS growth (Q) −1.27%

FCF growth (Q) −29.0%

Revenue growth (next yr) +3.42%

Net margin 2.77%

ROE 15.4%

P/E 15.5×

Forward P/E 16.1×

P/FCF 26.3×

Dividend yield 2.66%

Insider ownership 73.3%

Insider buys / sells (12M) — $0.8M

Reported	FY2022	FY2023	FY2024	FY2025	TTM
Revenue	$27.8B	$30.9B	$31.9B	$31.8B	$32.6B
EPS	$18.55	$15.50	$14.49	$14.13	$13.72
Free cash flow	$1.2B	$789.9M	$879.0M	$678.0M	$529.8M
Net debt	$1.5B	$1.5B	$1.8B	$2.1B	$2.3B

CarMax, Inc.

KMX Consumer Cyclical · Auto & Truck Dealerships · US

$52.81 +29.4% 1Y

Low $30.26 High $65.28

CarMax buys and sells used vehicles in the United States. It sells cars to individual consumers at fixed, no-haggle prices and offers financing, protection plans and repair services alongside them.

Market cap $7.5B

Revenue growth (Q) +19.5%

EPS growth (Q) +81.3%

FCF growth (Q) +23.2%

Revenue growth (next yr) +12.2%

Net margin 1.06%

ROE 4.68%

P/E 25.8×

Forward P/E 17.2×

P/FCF 6.5×

Dividend yield —

Insider ownership 2.03%

Insider buys / sells (12M) $1.3M —

Reported	FY2023	FY2024	FY2025	FY2026	TTM
Revenue	$29.7B	$26.5B	$26.4B	$25.9B	$27.6B
EPS	$3.03	$3.02	$3.21	$1.68	$2.05
Free cash flow	$865.8M	−$5.3M	$156.8M	$1.2B	$1.1B
Net debt	$17.1B	$17.2B	$17.3B	$16.8B	$16.0B

Lithia Motors, Inc.

LAD Consumer Cyclical · Auto & Truck Dealerships · US

$316.26 +6.07% 1Y

Low $239.78 High $439.49

Lithia Motors is an automotive retailer that sells new and used vehicles, arranges financing and insurance, and provides repair and maintenance services. It serves vehicle buyers and owners through dealerships and online channels.

Market cap $6.8B

Revenue growth (Q) +2.80%

EPS growth (Q) +53.5%

FCF growth (Q) +39.8%

Revenue growth (next yr) +2.08%

Net margin 2.06%

ROE 11.7%

P/E 9.1×

Forward P/E 8.2×

P/FCF —

Dividend yield 0.99%

Insider ownership 2.47%

Insider buys / sells (12M) — $0.4M

Reported	FY2022	FY2023	FY2024	FY2025	TTM
Revenue	$28.2B	$31.0B	$36.2B	$37.6B	$38.2B
EPS	$44.17	$36.29	$29.65	$32.32	$34.76
Free cash flow	−$896.6M	−$689.4M	$88.2M	$36.5M	−$402.3M
Net debt	$5.3B	$6.3B	$8.0B	$9.5B	$9.3B

AutoNation, Inc.

AN Consumer Cyclical · Auto & Truck Dealerships · US

$187.28 −3.23% 1Y

Low $151.82 High $235.81

AutoNation, Inc. (NYSE: AN) is one of the largest automotive retailers in the United States, headquartered in Fort Lauderdale, Florida. Founded in 1996, AutoNation has grown to become a leader in the automotive retail industry, offering a wide range of new and used vehicles, financing options, and automotive services.

Market cap $6.0B

Revenue growth (Q) −0.39%

EPS growth (Q) −13.8%

FCF growth (Q) +8.79%

Revenue growth (next yr) −0.16%

Net margin 2.63%

ROE 30.2%

P/E 9.0×

Forward P/E 8.5×

P/FCF 270×

Dividend yield —

Insider ownership 30.5%

Insider buys / sells (12M) $1.4M $0.7M

Reported	FY2022	FY2023	FY2024	FY2025	TTM
Revenue	$27.0B	$26.9B	$26.8B	$27.6B	$27.4B
EPS	$24.29	$22.74	$16.92	$17.04	$20.81
Free cash flow	$1.3B	$313.7M	−$13.8M	−$197.5M	$22.9M
Net debt	$3.9B	$3.8B	$4.0B	$5.8B	$6.8B

Stockrow Weekly