The Intergroup Corporation (INTG) vs Sonder Holdings Inc. (SONDQ)

The Intergroup Corporation and Sonder Holdings Inc. are both Lodging companies. The Intergroup Corporation is the larger, with a market value of $79.0M against $1.7M — 47.0× the size. The Intergroup Corporation grew revenue faster over the last twelve months: 16.6% against −5.47%. The Intergroup Corporation has the higher net margin (−0.29% vs −55.8%) and the higher return on invested capital (10.2% vs 0.00%). Across the 16 metrics below, The Intergroup Corporation leads on 12 and Sonder Holdings Inc. on 4.

Valuation

Metric INTG SONDQ Lodging median
P/E n/m n/m 26.75
P/S 1.00 n/m 2.70
P/B n/m n/m 6.31
Price to free cash flow 10.10 n/m 14.61
EV/EBITDA 14.08 21.58 13.70
EV/Sales 3.48 0.25 3.07
Earnings yield (0.27%) 0.00% 2.75%
Free cash flow yield 9.90% 0.00% 5.61%

Profitability

Metric INTG SONDQ Lodging median
Gross margin 27.64% 38.88% 35.16%
Operating margin 14.37% (26.10%) 14.37%
Net margin (0.29%) (55.82%) 9.62%
Free cash flow margin 9.87% (13.90%) 10.30%
Return on equity 0.19% 59.64% 1.31%
Return on assets (0.20%) (29.69%) 0.53%
Return on invested capital 10.15% 0.00% 3.70%

Growth

Metric INTG SONDQ Lodging median
Revenue growth (TTM) 16.55% (5.47%) 5.85%
EPS growth (last fiscal year) 43.86% 23.48% —
Revenue growth, 5-year CAGR 2.10% — 16.16%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric INTG SONDQ Lodging median
Debt to equity (1.71) (0.31) 0.00
Current ratio 1.10 0.25 0.99
Net debt to EBITDA 12.05 16.38 3.33

Dividend

Metric INTG SONDQ Lodging median
Dividend yield — — 1.29%
Payout ratio 0.00 0.00 0.02

Size

Metric INTG SONDQ Lodging median
Market cap 79.03m 1.68m 4.54b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack