Pricing Log in Create free account

GreenTree Hospitality Group Ltd. Sponsored ADR (GHG) vs The Intergroup Corporation (INTG)

GreenTree Hospitality Group Ltd. Sponsored ADR and The Intergroup Corporation are both Lodging companies. The Intergroup Corporation is the larger, with a market value of $69.9M against $62.8M — 1.1× the size. GreenTree Hospitality Group Ltd. Sponsored ADR trades at the lower P/E: 31.7× against 50.6×. The Intergroup Corporation grew revenue faster over the last twelve months: 14.9% against −28.3%. The Intergroup Corporation has the higher net margin (2.22% vs 1.97%) and the higher return on invested capital (11.7% vs 0.00%). Across the 20 metrics below, GreenTree Hospitality Group Ltd. Sponsored ADR leads on 11 and The Intergroup Corporation on 9.

Valuation

Metric GHG INTG Lodging median
P/E 31.67 50.55 30.03
P/S 0.64 0.94 2.83
P/B 0.39 n/m 6.99
Price to free cash flow 11.56 14.63 15.37
EV/EBITDA n/m 12.85 13.36
EV/Sales (1.02) 3.34 3.34
Earnings yield 3.16% 1.98% 2.49%
Free cash flow yield 8.65% 6.83% 5.69%

Profitability

Metric GHG INTG Lodging median
Gross margin 35.16% 28.91% 35.16%
Operating margin 4.36% 16.05% 15.80%
Net margin 1.97% 2.22% 9.62%
Free cash flow margin 5.55% 6.43% 10.30%
Return on equity 1.31% (1.44%) 1.31%
Return on assets 0.43% 1.57% 1.57%
Return on invested capital 0.00% 11.66% 3.70%

Growth

Metric GHG INTG Lodging median
Revenue growth (TTM) (28.27%) 14.87% 5.85%
EPS growth (last fiscal year) 60.00% 105.88% 26.49%
Revenue growth, 5-year CAGR 1.94% 20.88% 17.51%
Net income growth, 5-year CAGR (9.85%) (30.87%) 0.00%

Health

Metric GHG INTG Lodging median
Debt to equity 0.18 (1.71) 0.00
Current ratio 1.70 1.05 0.99
Net debt to EBITDA (9.64) 9.23 3.33

Dividend

Metric GHG INTG Lodging median
Dividend yield 0.00% — 0.89%
Payout ratio 0.00 — 0.37

Size

Metric GHG INTG Lodging median
Market cap 62.82m 69.92m 4.81b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack