Pricing Log in Create free account

The Intergroup Corporation (INTG) vs MDJM Ltd. (UOKAF)

The Intergroup Corporation and MDJM Ltd. are both Lodging companies. The Intergroup Corporation is the larger, with a market value of $69.9M against $18.0M — 3.9× the size. MDJM Ltd. has negative trailing earnings, so its P/E is not meaningful; The Intergroup Corporation trades at 50.6×. The Intergroup Corporation grew revenue faster over the last twelve months: 14.9% against −57.0%. The Intergroup Corporation has the higher net margin (2.22% vs −86.6%) and the higher return on invested capital (11.7% vs 0.00%). Across the 18 metrics below, The Intergroup Corporation leads on 12 and MDJM Ltd. on 6.

Valuation

Metric INTG UOKAF Lodging median
P/E 50.55 n/m 30.03
P/S 0.94 n/m 2.83
P/B n/m n/m 6.99
Price to free cash flow 14.63 n/m 15.37
EV/EBITDA 12.85 0.07 13.36
EV/Sales 3.34 (0.07) 3.34
Earnings yield 1.98% (176.19%) 2.49%
Free cash flow yield 6.83% 0.00% 5.69%

Profitability

Metric INTG UOKAF Lodging median
Gross margin 28.91% 0.00% 35.16%
Operating margin 16.05% 0.00% 15.80%
Net margin 2.22% (86.62%) 9.62%
Free cash flow margin 6.43% 0.00% 10.30%
Return on equity (1.44%) 0.00% 1.31%
Return on assets 1.57% 0.00% 1.57%
Return on invested capital 11.66% 0.00% 3.70%

Growth

Metric INTG UOKAF Lodging median
Revenue growth (TTM) 14.87% (56.99%) 5.85%
EPS growth (last fiscal year) 105.88% 99.30% 26.49%
Revenue growth, 5-year CAGR 20.88% (56.66%) 17.51%
Net income growth, 5-year CAGR (30.87%) 0.00% 0.00%

Health

Metric INTG UOKAF Lodging median
Debt to equity (1.71) 0.00 0.00
Current ratio 1.05 2.20 0.99
Net debt to EBITDA 9.23 0.64 3.33

Dividend

Metric INTG UOKAF Lodging median
Dividend yield — — 0.89%
Payout ratio — — 0.37

Size

Metric INTG UOKAF Lodging median
Market cap 69.92m 18.04m 4.81b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack