Atour Lifestyle Holdings Limited Sponsored ADR (ATAT) vs The Intergroup Corporation (INTG)

Atour Lifestyle Holdings Limited Sponsored ADR and The Intergroup Corporation are both Lodging companies. Atour Lifestyle Holdings Limited Sponsored ADR is the larger, with a market value of $3.7B against $79.0M — 46.2× the size. The Intergroup Corporation has negative trailing earnings, so its P/E is not meaningful; Atour Lifestyle Holdings Limited Sponsored ADR trades at 15.6×. Atour Lifestyle Holdings Limited Sponsored ADR grew revenue faster over the last twelve months: 49.2% against 16.6%. Atour Lifestyle Holdings Limited Sponsored ADR has the higher net margin (16.7% vs −0.29%) and the lower return on invested capital (0.00% vs 10.2%). Across the 19 metrics below, Atour Lifestyle Holdings Limited Sponsored ADR leads on 13 and The Intergroup Corporation on 6.

Valuation

Metric ATAT INTG Lodging median
P/E 15.57 n/m 26.75
P/S 2.55 1.00 2.70
P/B 8.82 n/m 6.31
Price to free cash flow 12.97 10.10 14.61
EV/EBITDA 8.65 14.08 13.70
EV/Sales 2.06 3.48 3.07
Earnings yield 6.42% (0.27%) 2.75%
Free cash flow yield 7.71% 9.90% 5.61%

Profitability

Metric ATAT INTG Lodging median
Gross margin 43.10% 27.64% 35.16%
Operating margin 23.78% 14.37% 14.37%
Net margin 16.74% (0.29%) 9.62%
Free cash flow margin 19.63% 9.87% 10.30%
Return on equity 60.16% 0.19% 1.31%
Return on assets 23.47% (0.20%) 0.53%
Return on invested capital 0.00% 10.15% 3.70%

Growth

Metric ATAT INTG Lodging median
Revenue growth (TTM) 49.16% 16.55% 5.85%
EPS growth (last fiscal year) 30.95% 43.86% —
Revenue growth, 5-year CAGR 42.28% 2.10% 16.16%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric ATAT INTG Lodging median
Debt to equity 0.00 (1.71) 0.00
Current ratio 1.93 1.10 0.99
Net debt to EBITDA (2.48) 12.05 3.33

Dividend

Metric ATAT INTG Lodging median
Dividend yield 0.65% — 1.29%
Payout ratio — 0.00 0.02

Size

Metric ATAT INTG Lodging median
Market cap 3.65b 79.03m 4.54b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack