Civeo Corporation (CVEO) vs The Intergroup Corporation (INTG)

Civeo Corporation and The Intergroup Corporation are both Lodging companies. Civeo Corporation is the larger, with a market value of $318.3M against $69.9M — 4.6× the size. Civeo Corporation has negative trailing earnings, so its P/E is not meaningful; The Intergroup Corporation trades at 50.6×. The Intergroup Corporation grew revenue faster over the last twelve months: 14.9% against 8.01%. The Intergroup Corporation has the higher net margin (2.22% vs −1.93%) and the higher return on invested capital (11.7% vs 2.71%). Across the 20 metrics below, The Intergroup Corporation leads on 14 and Civeo Corporation on 6.

Valuation

Metric CVEO INTG Lodging median
P/E n/m 50.55 30.03
P/S 0.47 0.94 2.83
P/B 2.01 n/m 6.99
Price to free cash flow 16.10 14.63 15.37
EV/EBITDA 5.91 12.85 13.36
EV/Sales 0.75 3.34 3.34
Earnings yield (3.99%) 1.98% 2.49%
Free cash flow yield 6.21% 6.83% 5.69%

Profitability

Metric CVEO INTG Lodging median
Gross margin 23.67% 28.91% 35.16%
Operating margin 2.20% 16.05% 15.80%
Net margin (1.93%) 2.22% 9.62%
Free cash flow margin 2.91% 6.43% 10.30%
Return on equity (7.18%) (1.44%) 1.31%
Return on assets (2.66%) 1.57% 1.57%
Return on invested capital 2.71% 11.66% 3.70%

Growth

Metric CVEO INTG Lodging median
Revenue growth (TTM) 8.01% 14.87% 5.85%
EPS growth (last fiscal year) (33.61%) 105.88% 26.49%
Revenue growth, 5-year CAGR 3.82% 20.88% 17.51%
Net income growth, 5-year CAGR 0.00% (30.87%) 0.00%

Health

Metric CVEO INTG Lodging median
Debt to equity 1.31 (1.71) 0.00
Current ratio 1.89 1.05 0.99
Net debt to EBITDA 2.19 9.23 3.33

Dividend

Metric CVEO INTG Lodging median
Dividend yield 0.00% — 0.89%
Payout ratio — — 0.37

Size

Metric CVEO INTG Lodging median
Market cap 318.27m 69.92m 4.81b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack