International Seaways Inc. (INSW) vs SunocoCorp LLC (SUNC)

International Seaways Inc. and SunocoCorp LLC are both Oil & Gas Midstream companies. International Seaways Inc. is the larger, with a market value of $5.3B against $4.0B — 1.3× the size. International Seaways Inc. has the higher net margin (62.0% vs 0.00%) and the higher return on invested capital (20.3% vs 5.84%). Across the 15 metrics below, International Seaways Inc. leads on 10 and SunocoCorp LLC on 5.

Valuation

Metric INSW SUNC Oil & Gas Midstream median
P/E 6.71 — 13.19
P/S 4.16 0.11 2.60
P/B 2.31 0.47 2.08
Price to free cash flow 8.80 2.05 10.14
EV/EBITDA 5.58 5.78 8.11
EV/Sales 4.35 0.46 3.89
Earnings yield 14.91% — 6.83%
Free cash flow yield 11.37% 48.78% 6.94%

Profitability

Metric INSW SUNC Oil & Gas Midstream median
Gross margin 72.40% 12.32% 58.81%
Operating margin 64.49% 5.48% 32.14%
Net margin 61.98% 0.00% 21.16%
Free cash flow margin 47.29% 5.40% 10.15%
Return on equity 37.41% — 11.30%
Return on assets 28.12% 0.00% 5.00%
Return on invested capital 20.25% 5.84% 6.13%

Growth

Metric INSW SUNC Oil & Gas Midstream median
Revenue growth (TTM) 57.36% — 15.44%
EPS growth (last fiscal year) (25.66%) — —
Revenue growth, 5-year CAGR 14.87% — 8.96%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric INSW SUNC Oil & Gas Midstream median
Debt to equity 0.29 1.60 0.78
Current ratio 5.94 1.29 1.19
Net debt to EBITDA 0.78 7.57 3.42

Dividend

Metric INSW SUNC Oil & Gas Midstream median
Dividend yield 10.75% — 7.29%
Payout ratio 0.17 — 0.64

Size

Metric INSW SUNC Oil & Gas Midstream median
Market cap 5.25b 3.98b 3.61b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack