Pricing Log in Create free account

International Seaways Inc. (INSW) vs SunocoCorp LLC (SUNC)

International Seaways Inc. and SunocoCorp LLC are both Oil & Gas Midstream companies. International Seaways Inc. is the larger, with a market value of $5.6B against $3.7B — 1.5× the size. International Seaways Inc. has the higher net margin (62.0% vs 0.00%) and the higher return on invested capital (20.3% vs 5.84%). Both pay a dividend; International Seaways Inc. yields more (4.70% vs 4.04%). Across the 16 metrics below, International Seaways Inc. leads on 10 and SunocoCorp LLC on 6.

Valuation

Metric INSW SUNC Oil & Gas Midstream median
P/E 6.98 — 12.77
P/S 4.33 0.10 2.36
P/B 2.40 0.45 2.09
Price to free cash flow 9.16 1.94 9.71
EV/EBITDA 5.80 5.70 8.30
EV/Sales 4.52 0.46 3.88
Earnings yield 14.32% — 7.15%
Free cash flow yield 10.92% 51.46% 6.86%

Profitability

Metric INSW SUNC Oil & Gas Midstream median
Gross margin 72.40% 12.32% 56.58%
Operating margin 64.49% 5.48% 34.18%
Net margin 61.98% 0.00% 22.50%
Free cash flow margin 47.29% 5.40% 13.70%
Return on equity 37.41% — 14.65%
Return on assets 28.12% 0.00% 5.00%
Return on invested capital 20.25% 5.84% 6.13%

Growth

Metric INSW SUNC Oil & Gas Midstream median
Revenue growth (TTM) 57.36% — 15.60%
EPS growth (last fiscal year) (25.66%) — (7.86%)
Revenue growth, 5-year CAGR 14.87% — 9.59%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric INSW SUNC Oil & Gas Midstream median
Debt to equity 0.29 1.60 0.78
Current ratio 5.94 1.29 1.19
Net debt to EBITDA 0.78 7.57 3.42

Dividend

Metric INSW SUNC Oil & Gas Midstream median
Dividend yield 4.70% 4.04% 4.54%
Payout ratio 0.33 — 0.76

Size

Metric INSW SUNC Oil & Gas Midstream median
Market cap 5.60b 3.73b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack