Golar LNG Limited (GLNG) vs Hess Midstream Partners LP (HESM)

Golar LNG Limited and Hess Midstream Partners LP are both Oil & Gas Midstream companies. Hess Midstream Partners LP is the larger, with a market value of $6.3B against $4.4B — 1.4× the size. Hess Midstream Partners LP trades at the lower P/E: 10.5× against 27.1×. Golar LNG Limited grew revenue faster over the last twelve months: 59.7% against −0.60%. Golar LNG Limited has the higher net margin (35.7% vs 23.5%) and the lower return on invested capital (3.71% vs 15.7%). Both pay a dividend; Hess Midstream Partners LP yields more (10.3% vs 2.34%). Across the 22 metrics below, Hess Midstream Partners LP leads on 16 and Golar LNG Limited on 6.

Valuation

Metric GLNG HESM Oil & Gas Midstream median
P/E 27.08 10.48 11.68
P/S 9.56 2.43 2.39
P/B 1.98 9.65 1.68
Price to free cash flow n/m 4.33 8.52
EV/EBITDA 20.49 6.05 9.03
EV/Sales 13.22 4.68 3.43
Earnings yield 3.69% 9.54% 7.78%
Free cash flow yield (10.10%) 23.09% 7.11%

Profitability

Metric GLNG HESM Oil & Gas Midstream median
Gross margin 65.48% 100.00% 54.87%
Operating margin 50.45% 62.70% 34.73%
Net margin 35.65% 23.49% 20.12%
Free cash flow margin (96.52%) 56.20% 14.43%
Return on equity 7.21% 90.65% 11.73%
Return on assets 3.32% 8.72% 4.43%
Return on invested capital 3.71% 15.70% 6.10%

Growth

Metric GLNG HESM Oil & Gas Midstream median
Revenue growth (TTM) 59.70% (0.60%) 14.88%
EPS growth (last fiscal year) 35.42% 14.86% (7.78%)
Revenue growth, 5-year CAGR (2.15%) 8.23% 10.05%
Net income growth, 5-year CAGR 0.00% 71.19% 0.00%

Health

Metric GLNG HESM Oil & Gas Midstream median
Debt to equity 1.22 8.90 0.77
Current ratio 2.34 0.25 1.19
Net debt to EBITDA 9.20 3.05 3.46

Dividend

Metric GLNG HESM Oil & Gas Midstream median
Dividend yield 2.34% 10.30% 4.94%
Payout ratio 0.63 1.08 0.73

Size

Metric GLNG HESM Oil & Gas Midstream median
Market cap 4.35b 6.25b 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack