Firy Inc. (FIRY) vs Roblox Corporation (RBLX)

Firy Inc. and Roblox Corporation are both Electronic Gaming & Multimedia companies. Roblox Corporation is the larger, with a market value of $34.1B against $178.7M — 190.8× the size. Roblox Corporation grew revenue faster over the last twelve months: 32.1% against 31.3%. Roblox Corporation has the higher net margin (−16.5% vs −60.2%) and the higher return on invested capital (0.00% vs −79.9%). Across the 17 metrics below, Roblox Corporation leads on 11 and Firy Inc. on 6.

Valuation

Metric FIRY RBLX Electronic Gaming & Multimedia median
P/E n/m n/m 7.53
P/S 1.49 5.82 0.61
P/B 2.08 n/m 0.67
Price to free cash flow n/m 22.01 5.26
EV/EBITDA n/m n/m 2.12
EV/Sales 2.27 5.45 0.58
Earnings yield (40.51%) (2.88%) (1.85%)
Free cash flow yield (37.93%) 4.54% 0.38%

Profitability

Metric FIRY RBLX Electronic Gaming & Multimedia median
Gross margin 87.77% 79.33% 67.15%
Operating margin (53.44%) (19.76%) (12.93%)
Net margin (60.23%) (16.48%) (2.40%)
Free cash flow margin (56.62%) 26.47% 0.00%
Return on equity (62.95%) (535.22%) 0.00%
Return on assets (23.59%) (10.43%) (1.71%)
Return on invested capital (79.87%) 0.00% 0.00%

Growth

Metric FIRY RBLX Electronic Gaming & Multimedia median
Revenue growth (TTM) 31.34% 32.11% 9.23%
EPS growth (last fiscal year) (67.04%) (6.94%) (2.28%)
Revenue growth, 5-year CAGR (14.53%) 39.56% (1.32%)
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric FIRY RBLX Electronic Gaming & Multimedia median
Debt to equity 1.52 (37.37) 0.00
Current ratio 1.03 0.80 1.57
Net debt to EBITDA 1.07 1.92 0.35

Dividend

Metric FIRY RBLX Electronic Gaming & Multimedia median
Dividend yield — — —
Payout ratio — — —

Size

Metric FIRY RBLX Electronic Gaming & Multimedia median
Market cap 178.69m 34.10b 80.62m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack