Pricing Log in Create free account

Excelerate Energy, Inc. (EE) vs Teekay Tankers Ltd. (TNK)

Excelerate Energy, Inc. and Teekay Tankers Ltd. are both Oil & Gas Midstream companies. Excelerate Energy, Inc. is the larger, with a market value of $4.0B against $2.8B — 1.4× the size. Teekay Tankers Ltd. trades at the lower P/E: 4.9× against 23.5×. Excelerate Energy, Inc. grew revenue faster over the last twelve months: 16.2% against 15.6%. Teekay Tankers Ltd. has the higher net margin (51.4% vs 3.47%) and the higher return on invested capital (29.3% vs 8.84%). Both pay a dividend; Teekay Tankers Ltd. yields more (1.20% vs 0.94%). Across the 22 metrics below, Teekay Tankers Ltd. leads on 15 and Excelerate Energy, Inc. on 7.

Valuation

Metric EE TNK Oil & Gas Midstream median
P/E 23.49 4.88 11.68
P/S 0.80 2.51 2.39
P/B 0.48 1.22 1.68
Price to free cash flow 94.56 4.44 8.52
EV/EBITDA 4.06 2.69 9.03
EV/Sales 1.41 1.48 3.43
Earnings yield 4.26% 20.51% 7.78%
Free cash flow yield 1.06% 22.52% 7.11%

Profitability

Metric EE TNK Oil & Gas Midstream median
Gross margin 0.00% 50.33% 54.87%
Operating margin 23.80% 47.65% 34.73%
Net margin 3.47% 51.35% 20.12%
Free cash flow margin 0.85% 56.49% 14.43%
Return on equity 2.12% 28.04% 11.73%
Return on assets 1.15% 25.45% 4.43%
Return on invested capital 8.84% 29.30% 6.10%

Growth

Metric EE TNK Oil & Gas Midstream median
Revenue growth (TTM) 16.22% 15.60% 14.88%
EPS growth (last fiscal year) 0.79% (13.16%) (7.78%)
Revenue growth, 5-year CAGR 23.31% 1.43% 10.05%
Net income growth, 5-year CAGR — 32.10% 0.00%

Health

Metric EE TNK Oil & Gas Midstream median
Debt to equity 0.00 0.00 0.77
Current ratio 1.95 9.99 1.19
Net debt to EBITDA 1.65 (2.16) 3.46

Dividend

Metric EE TNK Oil & Gas Midstream median
Dividend yield 0.94% 1.20% 4.94%
Payout ratio 0.23 0.06 0.73

Size

Metric EE TNK Oil & Gas Midstream median
Market cap 4.01b 2.84b 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack