Excelerate Energy, Inc. (EE) vs International Seaways Inc. (INSW)

Excelerate Energy, Inc. and International Seaways Inc. are both Oil & Gas Midstream companies. International Seaways Inc. is the larger, with a market value of $4.8B against $4.0B — 1.2× the size. International Seaways Inc. trades at the lower P/E: 4.5× against 23.5×. International Seaways Inc. grew revenue faster over the last twelve months: 100.5% against 16.2%. International Seaways Inc. has the higher net margin (68.2% vs 3.47%) and the lower return on invested capital (0.00% vs 8.84%). Both pay a dividend; International Seaways Inc. yields more (5.43% vs 0.94%). Across the 21 metrics below, International Seaways Inc. leads on 12 and Excelerate Energy, Inc. on 9.

Valuation

Metric EE INSW Oil & Gas Midstream median
P/E 23.49 4.47 11.68
P/S 0.80 3.05 2.39
P/B 0.48 1.99 1.68
Price to free cash flow 94.56 6.21 8.52
EV/EBITDA 4.06 5.11 9.03
EV/Sales 1.41 3.24 3.43
Earnings yield 4.26% 22.36% 7.78%
Free cash flow yield 1.06% 16.11% 7.11%

Profitability

Metric EE INSW Oil & Gas Midstream median
Gross margin 0.00% 0.00% 54.87%
Operating margin 23.80% 0.00% 34.73%
Net margin 3.47% 68.20% 20.12%
Free cash flow margin 0.85% 51.67% 14.43%
Return on equity 2.12% 48.98% 11.73%
Return on assets 1.15% 35.32% 4.43%
Return on invested capital 8.84% 0.00% 6.10%

Growth

Metric EE INSW Oil & Gas Midstream median
Revenue growth (TTM) 16.22% 100.49% 14.88%
EPS growth (last fiscal year) 0.79% (25.66%) (7.78%)
Revenue growth, 5-year CAGR 23.31% 14.87% 10.05%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric EE INSW Oil & Gas Midstream median
Debt to equity 0.00 0.30 0.77
Current ratio 1.95 6.69 1.19
Net debt to EBITDA 1.65 0.78 3.46

Dividend

Metric EE INSW Oil & Gas Midstream median
Dividend yield 0.94% 5.43% 4.94%
Payout ratio 0.23 0.24 0.73

Size

Metric EE INSW Oil & Gas Midstream median
Market cap 4.01b 4.83b 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack