HF Sinclair Corporation (DINO) vs PBF Energy Inc. (PBF)

HF Sinclair Corporation and PBF Energy Inc. are both Oil & Gas Refining & Marketing companies. HF Sinclair Corporation is the larger, with a market value of $16.8B against $8.3B — 2.0× the size. PBF Energy Inc. trades at the lower P/E: 3.0× against 5.0×. PBF Energy Inc. grew revenue faster over the last twelve months: 31.5% against 29.5%. HF Sinclair Corporation has the higher net margin (10.1% vs 6.98%) and the lower return on invested capital (26.1% vs 30.9%). Both pay a dividend; HF Sinclair Corporation yields more (2.06% vs 1.60%). Across the 22 metrics below, HF Sinclair Corporation leads on 11 and PBF Energy Inc. on 11.

Valuation

Metric DINO PBF Oil & Gas Refining & Marketing median
P/E 5.00 3.03 8.38
P/S 0.50 0.21 0.33
P/B 1.47 1.02 1.70
Price to free cash flow 5.42 3.15 5.86
EV/EBITDA 3.03 1.76 4.96
EV/Sales 0.49 0.20 0.46
Earnings yield 20.00% 33.03% 9.67%
Free cash flow yield 18.46% 31.73% 15.55%

Profitability

Metric DINO PBF Oil & Gas Refining & Marketing median
Gross margin 24.57% 15.91% 10.93%
Operating margin 13.48% 9.78% 7.14%
Net margin 10.05% 6.98% 2.70%
Free cash flow margin 9.19% 6.76% 6.17%
Return on equity 32.92% 40.28% 21.95%
Return on assets 18.45% 17.92% 5.76%
Return on invested capital 26.14% 30.87% 13.74%

Growth

Metric DINO PBF Oil & Gas Refining & Marketing median
Revenue growth (TTM) 29.47% 31.51% 26.02%
EPS growth (last fiscal year) 238.46% 69.78% 37.92%
Revenue growth, 5-year CAGR 19.16% 14.18% 13.17%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DINO PBF Oil & Gas Refining & Marketing median
Debt to equity 0.24 0.26 0.41
Current ratio 2.27 1.59 1.31
Net debt to EBITDA 0.98 2.71 2.07

Dividend

Metric DINO PBF Oil & Gas Refining & Marketing median
Dividend yield 2.06% 1.60% 2.20%
Payout ratio 0.10 0.05 0.25

Size

Metric DINO PBF Oil & Gas Refining & Marketing median
Market cap 16.75b 8.29b 3.91b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack