HF Sinclair Corporation (DINO) vs Par Pacific Holdings, Inc. (PARR)

HF Sinclair Corporation and Par Pacific Holdings, Inc. are both Oil & Gas Refining & Marketing companies. HF Sinclair Corporation is the larger, with a market value of $22.2B against $4.2B — 5.3× the size. Par Pacific Holdings, Inc. trades at the lower P/E: 4.8× against 12.0×. HF Sinclair Corporation grew revenue faster over the last twelve months: 16.3% against 13.2%. Par Pacific Holdings, Inc. has the higher net margin (9.94% vs 6.08%) and the higher return on invested capital (28.4% vs 14.9%). Across the 21 metrics below, Par Pacific Holdings, Inc. leads on 16 and HF Sinclair Corporation on 5.

Valuation

Metric DINO PARR Oil & Gas Refining & Marketing median
P/E 11.96 4.76 16.35
P/S 0.72 0.47 0.44
P/B 2.17 2.04 2.05
Price to free cash flow 10.02 9.72 9.98
EV/EBITDA 6.67 3.54 8.04
EV/Sales 0.75 0.53 0.59
Earnings yield 8.36% 21.00% 5.71%
Free cash flow yield 9.98% 10.29% 9.13%

Profitability

Metric DINO PARR Oil & Gas Refining & Marketing median
Gross margin 20.08% 23.06% 12.22%
Operating margin 8.28% 13.43% 5.35%
Net margin 6.08% 9.94% 2.08%
Free cash flow margin 7.19% 4.83% 4.25%
Return on equity 19.29% 54.74% 11.39%
Return on assets 10.60% 20.33% 5.22%
Return on invested capital 14.88% 28.42% 11.54%

Growth

Metric DINO PARR Oil & Gas Refining & Marketing median
Revenue growth (TTM) 16.26% 13.19% 13.37%
EPS growth (last fiscal year) 238.46% 1,313.56% 31.15%
Revenue growth, 5-year CAGR 19.16% 19.02% 12.77%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DINO PARR Oil & Gas Refining & Marketing median
Debt to equity 0.27 0.38 0.44
Current ratio 1.97 1.84 1.32
Net debt to EBITDA 0.98 0.95 2.07

Dividend

Metric DINO PARR Oil & Gas Refining & Marketing median
Dividend yield 1.62% — 1.71%
Payout ratio 0.19 — 0.35

Size

Metric DINO PARR Oil & Gas Refining & Marketing median
Market cap 22.17b 4.20b 4.71b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack