HF Sinclair Corporation (DINO) vs Par Pacific Holdings, Inc. (PARR)

HF Sinclair Corporation and Par Pacific Holdings, Inc. are both Oil & Gas Refining & Marketing companies. HF Sinclair Corporation is the larger, with a market value of $16.8B against $3.4B — 4.9× the size. Par Pacific Holdings, Inc. trades at the lower P/E: 3.5× against 5.0×. HF Sinclair Corporation grew revenue faster over the last twelve months: 29.5% against 29.1%. HF Sinclair Corporation has the higher net margin (10.1% vs 9.81%) and the higher return on invested capital (26.1% vs 0.00%). Across the 21 metrics below, Par Pacific Holdings, Inc. leads on 13 and HF Sinclair Corporation on 8.

Valuation

Metric DINO PARR Oil & Gas Refining & Marketing median
P/E 5.00 3.54 8.38
P/S 0.50 0.35 0.33
P/B 1.47 1.70 1.70
Price to free cash flow 5.42 3.26 5.86
EV/EBITDA 3.03 2.77 4.96
EV/Sales 0.49 0.41 0.46
Earnings yield 20.00% 28.22% 9.67%
Free cash flow yield 18.46% 30.65% 15.55%

Profitability

Metric DINO PARR Oil & Gas Refining & Marketing median
Gross margin 24.57% 22.19% 10.93%
Operating margin 13.48% 13.16% 7.14%
Net margin 10.05% 9.81% 2.70%
Free cash flow margin 9.19% 10.67% 6.17%
Return on equity 32.92% 50.86% 21.95%
Return on assets 18.45% 20.46% 5.76%
Return on invested capital 26.14% 0.00% 13.74%

Growth

Metric DINO PARR Oil & Gas Refining & Marketing median
Revenue growth (TTM) 29.47% 29.06% 26.02%
EPS growth (last fiscal year) 238.46% 1,313.56% 37.92%
Revenue growth, 5-year CAGR 19.16% 19.02% 13.17%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DINO PARR Oil & Gas Refining & Marketing median
Debt to equity 0.24 0.22 0.41
Current ratio 2.27 1.65 1.31
Net debt to EBITDA 0.98 0.95 2.07

Dividend

Metric DINO PARR Oil & Gas Refining & Marketing median
Dividend yield 2.06% — 2.20%
Payout ratio 0.10 — 0.25

Size

Metric DINO PARR Oil & Gas Refining & Marketing median
Market cap 16.75b 3.44b 3.91b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack