HF Sinclair Corporation (DINO) vs Par Pacific Holdings, Inc. (PARR)

HF Sinclair Corporation and Par Pacific Holdings, Inc. are both Oil & Gas Refining & Marketing companies. HF Sinclair Corporation is the larger, with a market value of $18.8B against $3.9B — 4.9× the size. Par Pacific Holdings, Inc. trades at the lower P/E: 4.4× against 10.2×. HF Sinclair Corporation grew revenue faster over the last twelve months: 16.3% against 13.2%. Par Pacific Holdings, Inc. has the higher net margin (9.94% vs 6.08%) and the higher return on invested capital (28.4% vs 14.9%). Across the 21 metrics below, Par Pacific Holdings, Inc. leads on 13 and HF Sinclair Corporation on 8.

Valuation

Metric DINO PARR Oil & Gas Refining & Marketing median
P/E 10.19 4.42 15.04
P/S 0.61 0.44 0.41
P/B 1.85 1.90 1.87
Price to free cash flow 8.54 9.03 8.78
EV/EBITDA 5.72 3.32 7.94
EV/Sales 0.64 0.50 0.59
Earnings yield 9.81% 22.62% 6.15%
Free cash flow yield 11.71% 11.08% 10.47%

Profitability

Metric DINO PARR Oil & Gas Refining & Marketing median
Gross margin 20.08% 23.06% 12.22%
Operating margin 8.28% 13.43% 5.35%
Net margin 6.08% 9.94% 2.08%
Free cash flow margin 7.19% 4.83% 4.25%
Return on equity 19.29% 54.74% 11.39%
Return on assets 10.60% 20.33% 5.22%
Return on invested capital 14.88% 28.42% 11.54%

Growth

Metric DINO PARR Oil & Gas Refining & Marketing median
Revenue growth (TTM) 16.26% 13.19% 13.37%
EPS growth (last fiscal year) 238.46% 1,313.56% —
Revenue growth, 5-year CAGR 19.16% 19.02% 12.77%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DINO PARR Oil & Gas Refining & Marketing median
Debt to equity 0.27 0.38 0.44
Current ratio 1.97 1.84 1.32
Net debt to EBITDA 0.98 0.95 2.07

Dividend

Metric DINO PARR Oil & Gas Refining & Marketing median
Dividend yield 3.04% — 3.64%
Payout ratio 0.14 0.00 0.14

Size

Metric DINO PARR Oil & Gas Refining & Marketing median
Market cap 18.81b 3.85b 4.12b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack