HF Sinclair Corporation (DINO) vs Delek US Holdings, Inc. (DK)

HF Sinclair Corporation and Delek US Holdings, Inc. are both Oil & Gas Refining & Marketing companies. HF Sinclair Corporation is the larger, with a market value of $16.8B against $3.8B — 4.4× the size. HF Sinclair Corporation trades at the lower P/E: 5.0× against 17.0×. HF Sinclair Corporation grew revenue faster over the last twelve months: 29.5% against 11.4%. HF Sinclair Corporation has the higher net margin (10.1% vs 1.86%) and the higher return on invested capital (26.1% vs 12.2%). Both pay a dividend; HF Sinclair Corporation yields more (2.06% vs 1.63%). Across the 22 metrics below, HF Sinclair Corporation leads on 20 and Delek US Holdings, Inc. on 2.

Valuation

Metric DINO DK Oil & Gas Refining & Marketing median
P/E 5.00 17.01 8.38
P/S 0.50 0.32 0.33
P/B 1.47 9.08 1.70
Price to free cash flow 5.42 5.71 5.86
EV/EBITDA 3.03 6.37 4.96
EV/Sales 0.49 0.53 0.46
Earnings yield 20.00% 5.88% 9.67%
Free cash flow yield 18.46% 17.51% 15.55%

Profitability

Metric DINO DK Oil & Gas Refining & Marketing median
Gross margin 24.57% 7.12% 10.93%
Operating margin 13.48% 4.84% 7.14%
Net margin 10.05% 1.86% 2.70%
Free cash flow margin 9.19% 5.58% 6.17%
Return on equity 32.92% 62.57% 21.95%
Return on assets 18.45% 3.07% 5.76%
Return on invested capital 26.14% 12.22% 13.74%

Growth

Metric DINO DK Oil & Gas Refining & Marketing median
Revenue growth (TTM) 29.47% 11.40% 26.02%
EPS growth (last fiscal year) 238.46% 95.67% 37.92%
Revenue growth, 5-year CAGR 19.16% 7.99% 13.17%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DINO DK Oil & Gas Refining & Marketing median
Debt to equity 0.24 7.55 0.41
Current ratio 2.27 0.76 1.31
Net debt to EBITDA 0.98 3.73 2.07

Dividend

Metric DINO DK Oil & Gas Refining & Marketing median
Dividend yield 2.06% 1.63% 2.20%
Payout ratio 0.10 0.29 0.25

Size

Metric DINO DK Oil & Gas Refining & Marketing median
Market cap 16.75b 3.83b 3.91b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack