HF Sinclair Corporation (DINO) vs Delek US Holdings, Inc. (DK)

HF Sinclair Corporation and Delek US Holdings, Inc. are both Oil & Gas Refining & Marketing companies. HF Sinclair Corporation is the larger, with a market value of $18.8B against $4.1B — 4.6× the size. HF Sinclair Corporation trades at the lower P/E: 10.2× against 18.4×. HF Sinclair Corporation grew revenue faster over the last twelve months: 16.3% against 11.4%. HF Sinclair Corporation has the higher net margin (6.08% vs 1.86%) and the higher return on invested capital (14.9% vs 12.2%). Both pay a dividend; Delek US Holdings, Inc. yields more (3.26% vs 3.04%). Across the 22 metrics below, HF Sinclair Corporation leads on 16 and Delek US Holdings, Inc. on 6.

Valuation

Metric DINO DK Oil & Gas Refining & Marketing median
P/E 10.19 18.43 15.04
P/S 0.61 0.35 0.41
P/B 1.85 9.84 1.87
Price to free cash flow 8.54 6.19 8.78
EV/EBITDA 5.72 6.69 7.94
EV/Sales 0.64 0.56 0.59
Earnings yield 9.81% 5.42% 6.15%
Free cash flow yield 11.71% 16.16% 10.47%

Profitability

Metric DINO DK Oil & Gas Refining & Marketing median
Gross margin 20.08% 7.12% 12.22%
Operating margin 8.28% 4.84% 5.35%
Net margin 6.08% 1.86% 2.08%
Free cash flow margin 7.19% 5.58% 4.25%
Return on equity 19.29% 62.57% 11.39%
Return on assets 10.60% 3.07% 5.22%
Return on invested capital 14.88% 12.22% 11.54%

Growth

Metric DINO DK Oil & Gas Refining & Marketing median
Revenue growth (TTM) 16.26% 11.40% 13.37%
EPS growth (last fiscal year) 238.46% 95.67% —
Revenue growth, 5-year CAGR 19.16% 7.99% 12.77%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DINO DK Oil & Gas Refining & Marketing median
Debt to equity 0.27 7.55 0.44
Current ratio 1.97 0.76 1.32
Net debt to EBITDA 0.98 3.73 2.07

Dividend

Metric DINO DK Oil & Gas Refining & Marketing median
Dividend yield 3.04% 3.26% 3.64%
Payout ratio 0.14 0.05 0.14

Size

Metric DINO DK Oil & Gas Refining & Marketing median
Market cap 18.81b 4.12b 4.12b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack