Pricing Log in Create free account
Saturday 17 October 2026 Export ZDGE’s income statement to Excel — free account

Zedge, Inc.

ZDGE Communication Services Internet Content & Information

Zedge, Inc.’s revenue for fiscal 2025 (year ended July 2025) was $29.4 million, down 2.30% from fiscal 2024. In the quarter to April 2026, revenue grew 3.03%, EPS grew 418.5% and free cash flow grew 54.9%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

2.72 0.02 −0.73%
Market cap
$43.0M
P/E
0.0×
Fwd P/E
−106×
Dividend yield
2.65%
F-score
6/9
Altman Z
3.81
Beneish M
−3.36
Dividend safety
45/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — 2 —
Sell — — — — — — — — — — — —
Insider Ownership 19.86%

Capital & Financial Ratios $m

Market Cap 42.98
Revenue 31.32
Net Income (1.13)
Free Cash Flow 3.10
Net Debt (19.69)
Current Ratio 3.21 (at or above 1.5: strong)
Debt/Equity 0.00 (at or below 0.5: strong)
P/E ratio 0.00
Fwd P/E (106.00) (negative: loss-making)
P/S ratio 1.13
P/B ratio 1.44
Past 5Y EPS Growth —
This Y EPS Growth (120.00%) (below 0%: weak)
Next Y EPS Growth 1,900.00% (at or above 15%: strong)
Next Y revenue growth 6.30%
Next 5Y EPS Growth 56.05% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.6×, against a ten-year median of 1.5×; over the ten years it ranged from 0.3× in 2023 to 13.3× in 2021.
P/S against its own 10 years 11.25%
10-year low 10-year high
P/B against its own 10 years 27.06%
10-year low 10-year high
EV/Sales against its own 10 years 12.09%
10-year low 10-year high
EV/FCF against its own 10 years 25.89%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate 0.07
Annual Dividend Yield 2.65%
total individual payouts
2026 0.06
0.02
0.02
0.02
2025 0.02
0.02
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2018 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 18 20 19 20
Receivables 3 3 3 4
Inventory — — — —
Other — — — —
22 24 22 24
2023 2024 2025 Q'26
Payables 1 1 1 1
ST’ Debt — — — —
Other — — — —
6 6 8 8

Compound Annual Growth %

10y 5y 3y
Sales 12.50% 25.43% 3.46%
Cash Flow 4.66% 10.03% (33.22%)
Earnings 0.00% 0.00% 0.00%
Book Value 14.75% 23.86% (16.31%)

Revenue $m

Oct Jan Apr Jul Year
’26 8 8 8 — —
’25 7 7 8 7 29
’24 7 8 8 8 30
’23 7 7 7 7 27
’22 6 7 6 7 27
’21 4 5 5 5 20
’20 2 3 2 3 9
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Oct Jan Apr Jul Year
’26 1 1 1 — —
’25 1 1 1 1 3
’24 1 2 2 1 6
’23 1 0 2 0 3
’22 3 3 6 0 11
’21 1 2 4 2 10
’20 0 1 1 1 2
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Oct Jan Apr Jul Year
’26 1 1 1 — —
’25 1 1 1 1 3
’24 1 1 2 1 5
’23 1 0 1 0 2
’22 3 3 5 (1) 10
’21 1 2 4 (2) 5
’20 0 0 0 0 1
Fiscal quarters ending in the months shown.

EPS $

Oct Jan Apr Jul Year
’26 0.06 (0.18) 0.07 — —
’25 (0.02) (0.12) 0.01 (0.04) (0.17)
’24 0.00 (0.66) 0.01 0.00 (0.65)
’23 (0.01) 0.11 (0.55) 0.01 (0.43)
’22 0.14 0.16 0.05 0.31 0.65
’21 0.08 0.17 0.13 0.17 0.59
’20 (0.08) 0.01 (0.03) 0.04 (0.05)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to July

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 2.56 1.65 1.64 1.33 0.66 5.26 1.62 1.68 1.93 1.73

Analyst estimates 2026–2028

Powerpack
High 7.85 3.62 4.34 2.79 6.58 19.90 9.39 3.74 5.18 4.89
People
People Employees 54 64 57 53 39 53 93 94 99 82
Revenue/emp, $m 0.21 0.16 0.19 0.17 0.24 0.37 0.29 0.29 0.30 0.36
Income, $m
Income, $m Revenue 11 10 11 9 9 20 27 27 30 29
Gross margin, % 88.31 84.38 85.99 84.36 87.38 93.90 93.82 91.77 93.82 93.74
EBT 1 (1) (1) (3) (1) 8 12 (7) (11) (3)
EBT margin, % 10.13 (6.25) (12.30) (37.75) (5.74) 41.12 43.72 (24.10) (37.78) (9.24)
Net income 1 (1) (2) (3) (1) 8 10 (6) (9) (2)
Depreciation 1 1 1 1 2 1 2 12 14 2
Per share, $
Per share, $ Revenue 1.33 1.06 1.11 0.87 0.85 1.49 1.87 1.93 2.14 2.14
Earnings 0.12 (0.06) (0.16) (0.33) (0.05) 0.63 0.69 (0.43) (0.65) (0.17)
Cash flow 0.22 (0.01) 0.03 0.01 0.19 0.77 0.81 0.22 0.42 0.25
Capex (0.12) (0.16) (0.17) (0.15) (0.07) (0.41) (0.11) (0.10) (0.08) (0.04)
Free cash flow 0.10 (0.17) (0.14) (0.14) 0.12 0.36 0.70 0.12 0.33 0.21
Book value 1.27 1.12 1.02 0.69 0.80 2.52 3.12 2.76 2.19 1.89
Shares, m 8 9 10 10 11 13 14 14 14 14
Valuation, ×
Valuation, × P/E 28.93 0.00 0.00 0.00 0.00 27.93 4.39 0.00 0.00 0.00
P/S 3.04 1.95 2.69 1.84 1.63 10.89 1.57 1.09 1.70 1.88
P/B 3.19 1.84 2.94 2.33 1.74 6.43 0.94 0.76 1.65 2.13
EV/Sales 2.50 1.50 2.37 1.66 1.12 9.63 0.93 0.49 1.10 1.31
EV/FCF 33.28 (9.37) (18.76) (10.34) 7.76 40.07 2.47 7.91 7.09 13.43
Cash, $m
Cash, $m Operating cash flow 2 0 0 0 2 10 11 3 6 3
Capex (1) (2) (2) (1) (1) (5) (2) (1) (1) (1)
Free cash flow 1 (2) (1) (1) 1 5 10 2 5 3
Balance, $m
Balance, $m Working capital 6 5 4 1 4 23 11 16 18 15
Total debt — — — 0 0 0 0 2 — —
Net debt (6) (5) (3) (2) (5) (25) (17) (16) (20) (19)
Shareholders’ equity 11 11 10 7 9 33 44 39 31 26
Returns, %
Returns, % ROA 9.46 (4.90) (12.88) (32.25) (5.32) 33.34 21.09 (12.03) (21.57) (6.48)
ROIC 15.88 (7.07) (12.30) (33.72) (6.31) 58.11 27.25 (19.01) (67.70) (27.70)
ROE 11.54 (5.76) (15.23) (39.65) (7.06) 39.24 25.12 (14.69) (26.29) (8.42)
Negative figures in brackets.

All 10 years →

Fiscal years to Jul 2025 · latest quarter Apr 2026

Charts ten years each

Zedge, Inc. vs peers in Internet Content & Information (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
TZOO Travelzoo $52.0M 137× 16.5× −2.92% (below 0%: shrinking) n/m −230.04% (below 0%: shrinking) 69.39% (11.90%) Compare
ZDGE Zedge, Inc. $43.0M — (loss-making) — (loss-making) +3.03% (above 0%: growing) +418.52% (above 0%: growing) +54.88% (above 0%: growing) 93.12% 13.44%
PAAI Paradigm AI, Inc. $42.5M 4.6× 3.9× −50.72% (below 0%: shrinking) n/m −100.72% (below 0%: shrinking) 39.07% 10.28% Compare
SJ Scienjoy Holding Corporation $41.0M 4.6× 13.6× −6.47% (below 0%: shrinking) +50.00% (above 0%: growing) −12.22% (below 0%: shrinking) 17.75% 4.00% Compare
TEAD Teads Holding Co. $40.8M — (loss-making) — (loss-making) −17.05% (below 0%: shrinking) n/m −83.46% (below 0%: shrinking) 33.59% (5.50%) Compare
IZEA IZEA WORLDWIDE, INC. $40.2M — (loss-making) — (loss-making) −36.42% (below 0%: shrinking) n/m +191.31% (above 0%: growing) 37.96% (18.37%) Compare
LVO LiveOne, Inc. $34.8M — (loss-making) — (loss-making) +0.74% (above 0%: growing) n/m +99.29% (above 0%: growing) 20.36% (19.00%) Compare
GETY Getty Images Holdings, Inc. $34.4M — (loss-making) — (loss-making) −2.46% (below 0%: shrinking) n/m −1,181.36% (below 0%: shrinking) 70.19% 14.13% Compare
SEAT Vivid Seats Inc. $33.5M — (loss-making) — (loss-making) −9.55% (below 0%: shrinking) n/m +95.55% (above 0%: growing) 70.24% (4.96%) Compare
Median of peers $40.5M 4.6× 13.6× −8.01% — −47.84% 38.52% (5.23%)

All 77 Internet Content & Information stocks →

Zedge, Inc. (ZDGE) key facts

  • Concern: Zedge, Inc.’s revenue for fiscal 2025 (year ended July 2025) was $29.4 million, down 2.30% from fiscal 2024.
  • Zedge, Inc. (ZDGE) is an Internet Content & Information company in the Communication Services sector, listed on NYSE American.
  • As of October 16, 2026, ZDGE traded at $2.72, a market capitalization of $43.0 million.
  • Zedge, Inc. pays an annual dividend of $0.07 per share, a yield of 2.65%.
  • Return on equity was −8.42% and debt-to-equity 0.00.
  • Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 3.81 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Zedge, Inc. (ZDGE) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/ZDGE · Data as of Apr 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com