stockrow
Saturday 7 November 2026
Export YFOR’s income statement to Excel — free account
YYForce Inc.
YFOR Industrials Specialty Business Services
YYForce Inc.’s revenue for fiscal 2025 (year ended December 2025) was $57.2 million, up 39.3% from fiscal 2024.
0.12
0.00
0.00%
Follow YFOR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 17 | 20 | 32 | 41 | 57 | — | +34.6% | 77 | 101 | 126 | +29.9% | |
| Gross margin, % | — | — | — | — | — | 13.43 | 12.85 | 11.49 | 12.79 | 13.80 | — | +0.4 pt | ||||||
| EBT | — | — | — | — | — | 0 | 1 | 1 | (5) | (22) | — | n/m | ||||||
| EBT margin, % | — | — | — | — | — | 2.26 | 4.51 | 3.43 | (11.11) | (37.77) | — | (40.0) pt | ||||||
| Net income | — | — | — | — | — | 0 | 1 | 1 | (5) | (22) | (35) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 909.42 | 979.12 | 1,258.24 | 1,826.82 | 1,761.39 | — | +18.0% | |||||
| Earnings | — | — | — | — | — | 20.95 | 37.24 | 33.75 | (210.21) | (660.06) | — | n/m | ||||||
| Cash flow | — | — | — | — | — | 22.09 | 45.74 | 2.05 | (66.75) | (60.27) | 0.00 | n/m | ||||||
| Capex | — | — | — | — | — | (12.56) | (5.48) | (8.88) | (4.50) | (11.67) | 0.00 | (1.8%) | ||||||
| Free cash flow | — | — | — | — | — | 9.53 | 40.26 | (6.83) | (71.25) | (71.94) | 0.00 | n/m | ||||||
| Book value | — | — | — | — | — | (1.45) | 46.05 | 164.01 | 275.32 | 418.76 | 0.00 | n/m | ||||||
| Shares, m | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | +14.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | 2.92 | 2.92 | 2.92 | (4.46) | (1.13) | (0.64) | 0.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | 0 | 1 | 0 | (2) | (2) | (4) | n/m | |||||
| Capex | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | (1) | +12.0% | ||||||
| Free cash flow | — | — | — | — | — | 0 | 1 | 0 | (2) | (2) | (5) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 0 | 2 | 4 | 5 | (2) | 12 | n/m | |||||
| Net debt | — | — | — | — | — | 3 | 2 | 3 | 3 | 6 | 3 | +20.9% | ||||||
| Shareholders’ equity | — | — | — | — | — | 0 | 1 | 4 | 6 | 14 | 25 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | 14.00 | 10.37 | (37.16) | (86.17) | 0.00 | (86.2) pt | |||||
| ROIC | — | — | — | — | — | 13.64 | 22.86 | 12.53 | (26.68) | (67.04) | 0.00 | (80.7) pt | ||||||
| ROE | — | — | — | — | — | 0.00 | 166.69 | 33.53 | (93.61) | (216.31) | 0.00 | (216.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 687 | 789 | 691 | 1,146 | — | +18.6% | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.03 | 0.04 | 0.06 | 0.05 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 2 Nov 2026
YYForce Inc. vs peers in Specialty Business Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WHLM Wilhelmina International, Inc. | $17.2M | 15.0× | 5.2× | −0.83% (below 0%: shrinking) | −60.00% (below 0%: shrinking) | −80.08% (below 0%: shrinking) | 100.00% | 2.22% | Compare |
| PMEC Primech Holdings Ltd. | $10.1M | — (loss-making) | — | +43.05% (above 0%: growing) | −200.00% (below 0%: shrinking) | +7.30% (above 0%: growing) | 5.80% | 0.00% | Compare |
| LICN Lichen International Limited | $9.7M | — | — | — | — | −574.31% (below 0%: shrinking) | — | — | Compare |
| SGRP SPAR Group, Inc. | $8.2M | — (loss-making) | 9.7× | −4.46% (below 0%: shrinking) | n/m | +35.87% (above 0%: growing) | 22.78% | 3.28% | Compare |
| SFHG Samfine Creation Holdings Group Limited | $8.1M | — | — | — | — | — | — | — | Compare |
| THH TryHard Holdings Limited | $6.7M | — | — | — | — | — | — | — | Compare |
| CRE Cre8 Enterprise Limited | $4.9M | — | — | — | — | — | — | — | Compare |
| YFOR YYForce Inc. | $1.5M | — | — | — | — | −1,491.67% (below 0%: shrinking) | — | — | |
| SMX SMX (Security Matters) Public Limited Company | $1.4M | — (loss-making) | — | — | n/m | −488.21% (below 0%: shrinking) | — | 0.00% | Compare |
| Median of peers | $8.1M | — | — | −0.83% | — | −80.08% | 22.78% | 1.11% |