stockrow
Saturday 7 November 2026
Export GPAK’s income statement to Excel — free account
Gamer Pakistan Inc.
GPAK Industrials Specialty Business Services
Gamer Pakistan Inc.’s revenue for fiscal 2023 (year ended December 2023) was $700.00.
0.00
0.00
NaN
Follow GPAK
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | TTM Sep ’24 | Trend | 10 yrs | 2024e | 2025e | 2026e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | 100.00 | — | — | ||||||
| EBT | — | — | — | — | — | — | — | 0 | 0 | (2) | (4) | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | — | 0.00 | 0.00 | (293,014.29) | 0.00 | (293,014.3) pt | ||||||
| Net income | — | — | — | — | — | — | — | 0 | 0 | (2) | (4) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | — | — | — | (0.01) | (0.08) | (0.14) | +479.7% | ||||||
| Cash flow | — | — | — | — | — | — | — | 0.00 | (0.01) | (0.09) | (0.15) | n/m | ||||||
| Capex | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0.00 | (0.01) | (0.09) | (0.15) | n/m | ||||||
| Book value | — | — | — | — | — | — | — | 0.00 | 0.01 | 0.16 | 0.07 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 23 | 24 | 25 | +7.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | 3.08 | 0.00 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | (3.93) | 0.34 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 0 | 0 | (2) | (4) | n/m | |||||
| Capex | — | — | — | — | — | — | — | 0 | — | — | 0 | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0 | 0 | (2) | (4) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 0 | 0 | 3 | 2 | +3,792.8% | |||||
| Net debt | — | — | — | — | — | — | — | — | 0 | (3) | (1) | +3,633.2% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 0 | 0 | 4 | 2 | +4,049.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | (239.51) | (96.56) | (340.26) | +143.0 pt | |||||
| ROIC | — | — | — | — | — | — | — | 0.00 | (136.86) | (304.35) | (461.43) | (304.3) pt | ||||||
| ROE | — | — | — | — | — | — | — | — | (265.42) | (102.01) | (420.25) | +163.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 7 | 7 | — | 0.0% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2023 · latest quarter Sep 2024
Gamer Pakistan Inc. vs peers in Specialty Business Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PMEC Primech Holdings Ltd. | $10.1M | — (loss-making) | — | +43.05% (above 0%: growing) | −200.00% (below 0%: shrinking) | +7.30% (above 0%: growing) | 5.80% | 0.00% | Compare |
| LICN Lichen International Limited | $9.7M | — | — | — | — | −574.31% (below 0%: shrinking) | — | — | Compare |
| SGRP SPAR Group, Inc. | $8.2M | — (loss-making) | 9.7× | −4.46% (below 0%: shrinking) | n/m | +35.87% (above 0%: growing) | 22.78% | 3.28% | Compare |
| SFHG Samfine Creation Holdings Group Limited | $8.1M | — | — | — | — | — | — | — | Compare |
| THH TryHard Holdings Limited | $6.7M | — | — | — | — | — | — | — | Compare |
| CRE Cre8 Enterprise Limited | $4.9M | — | — | — | — | — | — | — | Compare |
| YFOR YYForce Inc. | $1.5M | — | — | — | — | −1,491.67% (below 0%: shrinking) | — | — | Compare |
| SMX SMX (Security Matters) Public Limited Company | $1.4M | — (loss-making) | — | — | n/m | −488.21% (below 0%: shrinking) | — | 0.00% | Compare |
| GPAK Gamer Pakistan Inc. | $60.0K | — (loss-making) | — | — | n/m | −292.18% (below 0%: shrinking) | 100.00% | (253,650.00%) | |
| Median of peers | $7.4M | — | — | — | — | −488.21% | — | 0.00% |