stockrow
Saturday 7 November 2026
Export THH’s income statement to Excel — free account
TryHard Holdings Limited
THH Industrials Specialty Business Services
TryHard Holdings Limited’s revenue for fiscal 2026 (year ended June 2026) was $19.5 million, down 20.7% from fiscal 2025.
1.32
0.02
−1.49%
Follow THH
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 22 | 22 | 25 | 19 | (4.0%) | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | 22.55 | 22.55 | 19.79 | 9.68 | (12.9) pt | ||||||
| EBT | — | — | — | — | — | — | 1 | 1 | 0 | 1 | (29.4%) | ||||||
| EBT margin, % | — | — | — | — | — | — | 6.69 | 6.69 | 1.39 | 2.66 | (4.0) pt | ||||||
| Net income | — | — | — | — | — | — | 0 | 1 | 0 | 1 | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 0.00 | 4.33 | 4.84 | 3.91 | n/m | |||||
| Earnings | — | — | — | — | — | — | — | 0.17 | 0.02 | 0.02 | (64.2%) | ||||||
| Cash flow | — | — | — | — | — | — | — | 0.18 | (0.27) | (0.82) | n/m | ||||||
| Capex | — | — | — | — | — | — | — | (0.12) | (0.06) | 1.06 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0.06 | (0.33) | 0.25 | +110.7% | ||||||
| Book value | — | — | — | — | — | — | 0.00 | 0.48 | 1.07 | 1.50 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | 5 | 5 | 5 | (0.9%) | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 1 | (1) | (4) | n/m | |||||
| Capex | — | — | — | — | — | — | — | (1) | 0 | 5 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0 | (2) | 1 | +108.9% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | (1) | (1) | 0 | 3 | n/m | |||||
| Net debt | — | — | — | — | — | — | 4 | 5 | 5 | 0 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 2 | 2 | 5 | 7 | +44.8% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 4.03 | 4.03 | 0.44 | 0.48 | (3.6) pt | |||||
| ROIC | — | — | — | — | — | — | 10.67 | 9.12 | 2.39 | (14.03) | (24.7) pt | ||||||
| ROE | — | — | — | — | — | — | 44.77 | 39.61 | 2.64 | 1.71 | (43.1) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 110 | 116 | — | +5.5% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.20 | 0.21 | 0.00 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · fundamentals updated 2 Nov 2026
TryHard Holdings Limited vs peers in Specialty Business Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SST System1, Inc. | $18.6M | — (loss-making) | 23.1× | −61.34% (below 0%: shrinking) | n/m | −127.61% (below 0%: shrinking) | 80.38% | (27.45%) | Compare |
| ANPA Rich Sparkle Holdings Limited | $17.5M | — | — | — | — | — | — | — | Compare |
| WHLM Wilhelmina International, Inc. | $17.2M | 15.0× | 5.2× | −0.83% (below 0%: shrinking) | −60.00% (below 0%: shrinking) | −80.08% (below 0%: shrinking) | 100.00% | 2.22% | Compare |
| PMEC Primech Holdings Ltd. | $10.1M | — (loss-making) | — | +43.05% (above 0%: growing) | −200.00% (below 0%: shrinking) | +7.30% (above 0%: growing) | 5.80% | 0.00% | Compare |
| LICN Lichen International Limited | $9.7M | — | — | — | — | −574.31% (below 0%: shrinking) | — | — | Compare |
| SGRP SPAR Group, Inc. | $8.2M | — (loss-making) | 9.7× | −4.46% (below 0%: shrinking) | n/m | +35.87% (above 0%: growing) | 22.78% | 3.28% | Compare |
| SFHG Samfine Creation Holdings Group Limited | $8.1M | — | — | — | — | — | — | — | Compare |
| THH TryHard Holdings Limited | $6.7M | — | — | — | — | — | — | — | |
| CRE Cre8 Enterprise Limited | $4.9M | — | — | — | — | — | — | — | Compare |
| Median of peers | $9.9M | — | 9.7× | −2.64% | — | −80.08% | 51.58% | 1.11% |