stockrow
Saturday 7 November 2026
Export SMX’s income statement to Excel — free account
SMX (Security Matters) Public Limited Company
SMX Industrials Specialty Business Services
1.76
0.45
+34.35%
Follow SMX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | — | (5) | (6) | (21) | (35) | (175) | (6) | +143.8% | ||||||
| EBT margin, % | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | — | 0 | — | — | — | (5) | (6) | (21) | (35) | (175) | (84) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | (8,844,885,724.00) | (9,841,751,135.00) | (9,272,541,000.00) | (138,537,000.00) | (37,379.14) | (8.47) | (95.5%) | ||||||
| Cash flow | — | — | — | — | — | (6,513,333,333.33) | (8,705,000,000.00) | (5,425,652,173.91) | (50,418,894.83) | (3,756.30) | 0.00 | (97.2%) | ||||||
| Capex | — | — | — | — | — | (2,941,666,666.67) | (1,878,333,333.33) | (450,434,782.61) | (846,702.32) | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | (9,455,000,000.00) | (10,583,333,333.33) | (5,876,086,956.52) | (51,265,597.15) | (3,756.30) | 0.00 | (97.5%) | ||||||
| Book value | — | — | — | — | — | 13,151,666,666.67 | 3,593,333,333.33 | 14,019,130,434.78 | 99,786,096.26 | 4,269.77 | 0.00 | (97.6%) | ||||||
| Shares, m | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 3 | +5,140.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (4) | (5) | (12) | (11) | (17) | (38) | +44.4% | |||||
| Capex | — | — | — | — | — | (2) | (1) | (1) | 0 | — | (2) | (52.4%) | ||||||
| Free cash flow | — | — | — | — | — | (6) | (6) | (14) | (12) | (17) | (40) | +31.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 3 | 0 | (17) | (16) | (9) | 27 | n/m | |||||
| Net debt | — | — | — | — | — | (3) | 4 | 2 | 3 | (4) | (32) | +0.6% | ||||||
| Shareholders’ equity | — | — | — | — | — | 8 | 2 | 32 | 22 | 19 | 54 | +25.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | (95.55) | (57.19) | (66.98) | (65.67) | (398.22) | 0.00 | (302.7) pt | |||||
| ROIC | — | — | — | — | — | (69.77) | (52.72) | (66.83) | (69.56) | (578.64) | 0.00 | (508.9) pt | ||||||
| ROE | — | — | — | — | — | 0.00 | (123.10) | (121.59) | (113.82) | (811.07) | 0.00 | (811.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 3 | 24 | 36 | 19 | 26 | — | +71.6% | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fundamentals updated 26 Oct 2026
SMX (Security Matters) Public Limited Company vs peers in Specialty Business Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WHLM Wilhelmina International, Inc. | $17.2M | 15.0× | 5.2× | −0.83% (below 0%: shrinking) | −60.00% (below 0%: shrinking) | −80.08% (below 0%: shrinking) | 100.00% | 2.22% | Compare |
| PMEC Primech Holdings Ltd. | $10.1M | — (loss-making) | — | +43.05% (above 0%: growing) | −200.00% (below 0%: shrinking) | +7.30% (above 0%: growing) | 5.80% | 0.00% | Compare |
| LICN Lichen International Limited | $9.7M | — | — | — | — | −574.31% (below 0%: shrinking) | — | — | Compare |
| SGRP SPAR Group, Inc. | $8.2M | — (loss-making) | 9.7× | −4.46% (below 0%: shrinking) | n/m | +35.87% (above 0%: growing) | 22.78% | 3.28% | Compare |
| SFHG Samfine Creation Holdings Group Limited | $8.1M | — | — | — | — | — | — | — | Compare |
| THH TryHard Holdings Limited | $6.7M | — | — | — | — | — | — | — | Compare |
| CRE Cre8 Enterprise Limited | $4.9M | — | — | — | — | — | — | — | Compare |
| YFOR YYForce Inc. | $1.5M | — | — | — | — | −1,491.67% (below 0%: shrinking) | — | — | Compare |
| SMX SMX (Security Matters) Public Limited Company | $1.4M | — (loss-making) | — | — | n/m | −488.21% (below 0%: shrinking) | — | 0.00% | |
| Median of peers | $8.1M | — | — | −0.83% | — | −80.08% | 22.78% | 2.22% |