Friday 6 November 2026
Export YCBD’s income statement to Excel — free account
cbdMD, Inc.
YCBD Healthcare Drug Manufacturers Specialty & Generic
cbdMD, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $19.2 million, down 1.50% from fiscal 2024.
- Revenue
- +20.6%
- EPS
- +47.6%
- Free cash flow
- +34.8%
Quarter to June 2026, against a year earlier
0.41
0.02
+5.13%
Follow YCBD
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 2 | 4 | 0 | 24 | 42 | 44 | 35 | 24 | 19 | 19 | 21 | +28.3% | 22 | 29 | — | +22.1% | |
| Gross margin, % | 20.33 | 69.71 | 77.35 | 61.37 | 62.96 | 67.41 | 63.09 | 62.01 | 61.57 | 62.37 | 57.68 | +42.0 pt | ||||||
| EBT | (4) | (1) | (2) | (48) | 11 | (24) | (70) | (23) | (4) | (2) | (3) | (6.9%) | ||||||
| EBT margin, % | (191.39) | (30.42) | (391.44) | (202.05) | 26.99 | (54.61) | (197.96) | (94.96) | (18.99) | (10.63) | (13.80) | +180.8 pt | ||||||
| Net income | (4) | (1) | 0 | (51) | 13 | (23) | (70) | (23) | (4) | (2) | (3) | (6.9%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 244.77 | 355.16 | 21.35 | 476.85 | 341.91 | 291.68 | 213.27 | 95.55 | 36.14 | 4.77 | 1.97 | (35.4%) | |||||
| Earnings | (405.45) | (138.33) | (18.02) | (1,016.22) | 100.90 | (169.37) | (446.85) | (106.56) | (14.32) | (1.09) | (0.31) | (48.2%) | ||||||
| Cash flow | (349.07) | (184.90) | (259.21) | (310.03) | (87.06) | (92.42) | (90.16) | (17.02) | (0.65) | (0.36) | (0.21) | (53.4%) | ||||||
| Capex | (15.34) | (0.63) | (17.84) | (25.17) | (10.78) | (2.24) | (4.15) | (1.18) | (0.54) | (0.05) | (0.02) | (47.6%) | ||||||
| Free cash flow | (364.41) | (185.54) | (277.06) | (335.20) | (97.83) | (94.66) | (94.31) | (18.19) | (1.19) | (0.41) | (0.23) | (53.0%) | ||||||
| Book value | (35.27) | 408.64 | 652.06 | 758.15 | 646.38 | 676.34 | 189.30 | 35.73 | 3.64 | 1.80 | 0.77 | n/m | ||||||
| Shares, m | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 10 | +98.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 3.77 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.4 | |||||
| P/S | 5.60 | 5.60 | 101.00 | 2.99 | 2.11 | 2.57 | 0.38 | 0.09 | 0.19 | 0.56 | 0.19 | 12.1 | ||||||
| P/B | 4.89 | 4.89 | 3.31 | 1.88 | 1.11 | 1.11 | 0.43 | 0.23 | 1.86 | 1.50 | 0.49 | 2.1 | ||||||
| EV/Sales | 5.60 | 5.60 | 88.59 | 2.81 | 1.79 | 1.98 | 0.19 | 0.06 | 0.18 | 0.57 | 0.21 | 10.7 | ||||||
| EV/FCF | (10.82) | (10.82) | (6.83) | (3.99) | (6.22) | (6.07) | (0.44) | (0.29) | (5.86) | (6.44) | (1.74) | (5.8) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (3) | (2) | (6) | (15) | (11) | (14) | (15) | (4) | 0 | (1) | (2) | (7.4%) | |||||
| Capex | 0 | 0 | 0 | (1) | (1) | 0 | (1) | 0 | 0 | 0 | 0 | +4.2% | ||||||
| Free cash flow | (3) | (2) | (6) | (17) | (12) | (14) | (16) | (5) | (1) | (2) | (2) | (6.6%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (1) | 2 | 11 | 12 | 16 | 30 | 11 | 3 | (2) | 3 | 5 | n/m | |||||
| Net debt | 1 | (1) | (6) | (5) | (13) | (27) | (8) | (2) | (2) | (2) | (2) | n/m | ||||||
| Shareholders’ equity | 0 | 5 | 14 | 38 | 79 | 103 | 31 | 9 | 2 | 7 | 8 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (77.22) | (40.00) | (3.73) | (92.08) | 11.92 | (22.02) | (89.43) | (94.55) | (57.54) | (41.67) | (26.73) | +35.6 pt | |||||
| ROIC | (495.92) | (3.43) | (14.91) | (28.48) | (16.70) | (16.17) | (205.28) | (194.30) | 0.00 | (27.22) | (29.78) | +468.7 pt | ||||||
| ROE | (171.28) | (71.61) | (4.30) | (195.37) | 20.95 | (28.47) | (110.12) | (133.22) | (140.27) | (95.30) | (43.01) | +76.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 10 | 11 | 7 | 182 | 165 | 154 | 90 | 52 | 42 | 42 | — | +17.3% | |||||
| Revenue/emp, $m | 0.20 | 0.41 | 0.07 | 0.13 | 0.25 | 0.29 | 0.39 | 0.46 | 0.46 | 0.46 | — | +9.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
cbdMD, Inc. vs peers in Drug Manufacturers Specialty & Generic (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| UPC Universe Pharmaceuticals INC | $7.0M | — (loss-making) | 4.1× | −23.98% (below 0%: shrinking) | −110.15% (below 0%: shrinking) | −84.99% (below 0%: shrinking) | 32.57% | 0.00% | Compare |
| SNOA Sonoma Pharmaceuticals, Inc. | $5.1M | — (loss-making) | — (loss-making) | +59.55% (above 0%: growing) | n/m | +69.31% (above 0%: growing) | 40.23% | (0.62%) | Compare |
| GELS Gelteq Limited | $4.9M | — | — | — | — | −40.15% (below 0%: shrinking) | — | — | Compare |
| YCBD cbdMD, Inc. | $4.4M | — (loss-making) | — (loss-making) | +20.55% (above 0%: growing) | n/m | +34.80% (above 0%: growing) | 54.69% | (20.36%) | |
| APUS Apimeds Pharmaceuticals US, Inc. | $4.1M | — (loss-making) | — | — | n/m | −67.94% (below 0%: shrinking) | — | 0.00% | Compare |
| RDHL Redhill Biopharma Ltd. | $3.8M | — (loss-making) | — (loss-making) | −90.32% (below 0%: shrinking) | n/m | −107.31% (below 0%: shrinking) | (7.52%) | 0.00% | Compare |
| PRFX PainReform Ltd. | $2.3M | — (loss-making) | — (loss-making) | — | n/m | +52.56% (above 0%: growing) | 0.00% | 0.00% | Compare |
| BTAIQ BioXcel Therapeutics, Inc. | $2.3M | — (loss-making) | — (loss-making) | +51.67% (above 0%: growing) | n/m | +51.51% (above 0%: growing) | 87.91% | (5,600.55%) | Compare |
| AKAN Akanda Corp. | $2.2M | — | — | — | — | −472.01% (below 0%: shrinking) | (197.87%) | 0.00% | Compare |
| Median of peers | $4.0M | — | — | +13.85% | — | −54.04% | 16.29% | 0.00% |
Pay and ownership Proxy statement filed 12 February 2026
Ownership
Directors and executive officers, together
6.50%
Jeffrey Porter
5.50%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement