Friday 6 November 2026
Export UPC’s income statement to Excel — free account
Universe Pharmaceuticals INC
UPC Healthcare Drug Manufacturers Specialty & Generic
Universe Pharmaceuticals INC’s revenue for fiscal 2025 (year ended September 2025) was $17.9 million, down 22.4% from fiscal 2024.
1.35
0.05
−3.57%
Follow UPC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Mar ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 33 | 33 | 31 | 48 | 40 | 32 | 23 | 18 | 82 | (8.5%) | — | — | — | — | |
| Gross margin, % | — | — | 40.35 | 40.35 | 45.90 | 52.78 | 54.53 | 31.93 | 26.37 | 35.28 | 49.77 | (5.1) pt | ||||||
| EBT | — | — | 10 | (3) | 10 | 14 | (8) | (4) | (8) | (4) | (4) | n/m | ||||||
| EBT margin, % | — | — | 29.05 | 0.00 | 32.90 | 28.51 | (19.89) | (13.39) | (35.27) | (20.56) | (4.43) | (49.6) pt | ||||||
| Net income | — | 0 | 0 | 0 | 8 | 11 | (9) | (7) | (9) | (4) | (17) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 0.00 | 7,552.11 | 6,978.18 | 9,053.21 | 6,690.53 | 5,384.78 | 1,656.44 | 39.17 | 0.00 | n/m | |||||
| Earnings | — | — | 2.07 | 1,697.89 | 1,699.41 | 2,158.49 | (1,438.99) | (1,089.21) | (626.96) | (8.06) | (1.46) | n/m | ||||||
| Cash flow | — | — | 1.21 | 3,000.86 | 1,389.82 | (387.89) | (218.72) | 186.13 | (683.94) | (11.08) | 0.00 | n/m | ||||||
| Capex | — | — | 0.00 | (19.55) | (11.77) | (2,089.36) | (15.53) | (7.37) | (25.99) | (0.75) | 0.00 | n/m | ||||||
| Free cash flow | — | — | 1.21 | 2,981.32 | 1,378.05 | (2,477.25) | (234.25) | 178.77 | (709.93) | (11.83) | 0.00 | n/m | ||||||
| Book value | — | — | 0.00 | 2,814.57 | 4,727.93 | 11,119.70 | 7,740.38 | 4,661.70 | 3,273.59 | 123.12 | 0.00 | n/m | ||||||
| Shares, m | — | — | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | (25.8%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 4.66 | 4.66 | 4.66 | 2,864.59 | 2,864.59 | 0.00 | 0.00 | 0.00 | 0.00 | 717.9 | |||||
| P/S | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | 0.00 | 0.00 | 0.00 | 0.00 | (0.17) | 0.00 | (0.26) | (0.27) | (0.24) | (0.1) | ||||||
| EV/FCF | — | — | 0.00 | 0.00 | 0.00 | (0.95) | 2.00 | 0.02 | 3.37 | 1.47 | 1.13 | 0.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | 4 | 13 | 6 | (2) | (1) | 1 | (10) | (5) | (16) | n/m | |||||
| Capex | — | — | 0 | 0 | 0 | (11) | 0 | 0 | 0 | 0 | (1) | +13.0% | ||||||
| Free cash flow | — | — | 4 | 13 | 6 | (13) | (1) | 1 | (10) | (5) | (17) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | 7 | 11 | 15 | 39 | 28 | 12 | 31 | 40 | 42 | +29.1% | |||||
| Net debt | — | — | (3) | (1) | (7) | (17) | (15) | 0 | (22) | (24) | (19) | +33.8% | ||||||
| Shareholders’ equity | — | — | 12 | 12 | 21 | 59 | 46 | 28 | 46 | 56 | 56 | +24.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | 42.34 | 52.65 | 38.10 | 22.88 | (13.47) | (13.00) | (15.91) | (5.35) | 0.00 | (47.7) pt | |||||
| ROIC | — | — | 70.41 | 0.00 | 47.85 | 20.48 | (14.75) | (8.80) | (20.89) | (5.73) | 0.00 | (76.1) pt | ||||||
| ROE | — | — | 122.18 | 0.00 | 45.55 | 28.39 | (16.58) | (17.69) | (23.76) | (7.23) | 0.00 | (129.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 169 | 263 | 224 | 225 | 225 | 216 | — | +5.0% | |||||
| Revenue/emp, $m | — | — | 0.00 | 0.00 | 0.18 | 0.18 | 0.18 | 0.14 | 0.10 | 0.08 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025 · latest quarter Jan 0001 · fundamentals updated 25 Oct 2026
Universe Pharmaceuticals INC vs peers in Drug Manufacturers Specialty & Generic (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| OPTH Optimi Health Corp. | $13.7M | — | — | — | n/m | — | 89.93% | (1,364.28%) | Compare |
| BFRI Biofrontera Inc. | $12.0M | — (loss-making) | — (loss-making) | +32.92% (above 0%: growing) | n/m | +45.57% (above 0%: growing) | 79.92% | (4.37%) | Compare |
| INM InMed Pharmaceuticals Inc. | $7.3M | — (loss-making) | — | −26.22% (below 0%: shrinking) | n/m | +40.84% (above 0%: growing) | 22.46% | 0.00% | Compare |
| UPC Universe Pharmaceuticals INC | $7.0M | — (loss-making) | 4.1× | −23.98% (below 0%: shrinking) | −110.15% (below 0%: shrinking) | −84.99% (below 0%: shrinking) | 32.57% | 0.00% | |
| SNOA Sonoma Pharmaceuticals, Inc. | $5.1M | — (loss-making) | — (loss-making) | +59.55% (above 0%: growing) | n/m | +69.31% (above 0%: growing) | 40.23% | (0.62%) | Compare |
| GELS Gelteq Limited | $4.9M | — | — | — | — | −40.15% (below 0%: shrinking) | — | — | Compare |
| YCBD cbdMD, Inc. | $4.4M | — (loss-making) | — (loss-making) | +20.55% (above 0%: growing) | n/m | +34.80% (above 0%: growing) | 54.69% | (20.36%) | Compare |
| APUS Apimeds Pharmaceuticals US, Inc. | $4.1M | — (loss-making) | — | — | n/m | −67.94% (below 0%: shrinking) | — | 0.00% | Compare |
| RDHL Redhill Biopharma Ltd. | $3.8M | — (loss-making) | — (loss-making) | −90.32% (below 0%: shrinking) | n/m | −107.31% (below 0%: shrinking) | (7.52%) | 0.00% | Compare |
| Median of peers | $5.0M | — | — | +20.55% | — | +34.80% | 47.46% | (0.62%) |