Saturday 17 October 2026
Export YCBD’s income statement to Excel — free account
cbdMD, Inc.
YCBD Healthcare Drug Manufacturers Specialty & Generic
cbdMD, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $19.2 million, down 1.50% from fiscal 2024. In the quarter to June 2026, revenue grew 20.6%, EPS grew 47.6% and free cash flow grew 34.8%, each against the same quarter a year earlier.
0.35
0.01
−2.78%
Follow YCBD
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | 1,440.00 | 914.40 | 790.56 | 180.72 | 367.20 | 72.00 | 4.48 | 2.49 | 0.47 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | 2,116.80 | 3,052.80 | 2,606.40 | 1,476.00 | 2,458.80 | 468.00 | 136.44 | 10.72 | 6.54 | |||||
| People | |||||||||||||||
| People | Employees | 10 | 11 | 7 | 182 | 165 | 154 | 90 | 52 | 42 | 42 | ||||
| Revenue/emp, $m | 0.20 | 0.41 | 0.07 | 0.13 | 0.25 | 0.29 | 0.39 | 0.46 | 0.46 | 0.46 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 2 | 4 | 0 | 24 | 42 | 44 | 35 | 24 | 19 | 19 | ||||
| Gross margin, % | 20.33 | 69.71 | 77.35 | 61.37 | 62.96 | 67.41 | 63.09 | 62.01 | 61.57 | 62.37 | |||||
| EBT | (4) | (1) | (2) | (48) | 11 | (24) | (70) | (23) | (4) | (2) | |||||
| EBT margin, % | (191.39) | (30.42) | (391.44) | (202.05) | 26.99 | (54.61) | (197.96) | (94.96) | (18.99) | (10.63) | |||||
| Net income | (4) | (1) | 0 | (51) | 13 | (23) | (70) | (23) | (4) | (2) | |||||
| Depreciation | 0 | 0 | 0 | 1 | 2 | 3 | 65 | 16 | 2 | 2 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 244.77 | 355.16 | 21.35 | 476.85 | 341.91 | 291.68 | 213.27 | 95.55 | 36.14 | 4.77 | ||||
| Earnings | (471.13) | (110.39) | (18.02) | (1,016.22) | 100.90 | (169.37) | (446.85) | (106.56) | (14.32) | (1.09) | |||||
| Cash flow | (349.07) | (184.90) | (259.21) | (310.03) | (87.06) | (92.42) | (90.16) | (17.02) | (0.65) | (0.36) | |||||
| Capex | (15.34) | (0.63) | (17.84) | (25.17) | (10.78) | (2.24) | (4.15) | (1.18) | (0.54) | (0.05) | |||||
| Free cash flow | (364.41) | (185.54) | (277.06) | (335.20) | (97.83) | (94.66) | (94.31) | (18.19) | (1.19) | (0.41) | |||||
| Book value | (35.27) | 408.64 | 652.06 | 758.15 | 646.38 | 676.34 | 189.30 | 35.73 | 3.64 | 1.80 | |||||
| Shares, m | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 3.77 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | 5.60 | 5.60 | 100.99 | 2.99 | 2.11 | 2.57 | 0.38 | 0.09 | 0.10 | 0.25 | |||||
| P/B | 4.89 | 4.89 | 3.31 | 1.88 | 1.11 | 1.11 | 0.43 | 0.23 | 1.04 | 0.67 | |||||
| EV/Sales | 5.60 | 5.60 | 88.58 | 2.81 | 1.79 | 1.98 | 0.19 | 0.06 | 0.10 | 0.26 | |||||
| EV/FCF | (10.82) | (10.82) | (6.83) | (3.99) | (6.22) | (6.07) | (0.44) | (0.29) | (3.23) | (2.94) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | (3) | (2) | (6) | (15) | (11) | (14) | (15) | (4) | 0 | (1) | ||||
| Capex | 0 | 0 | 0 | (1) | (1) | 0 | (1) | 0 | 0 | 0 | |||||
| Free cash flow | (3) | (2) | (6) | (17) | (12) | (14) | (16) | (5) | (1) | (2) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (1) | 2 | 11 | 12 | 16 | 30 | 11 | 3 | (2) | 3 | ||||
| Total debt | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | — | — | |||||
| Net debt | 1 | (1) | (6) | (5) | (13) | (27) | (8) | (2) | (2) | (2) | |||||
| Shareholders’ equity | 0 | 5 | 14 | 38 | 79 | 103 | 31 | 9 | 2 | 7 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (77.22) | (40.00) | (3.73) | (92.08) | 11.92 | (22.02) | (89.43) | (94.55) | (57.54) | (41.67) | ||||
| ROIC | (495.92) | (3.43) | (14.91) | (28.48) | (16.70) | (16.17) | (205.28) | (194.30) | 0.00 | (27.22) | |||||
| ROE | (171.28) | (71.61) | (4.30) | (195.37) | 20.95 | (28.47) | (110.12) | (133.22) | (140.27) | (95.30) | |||||
Negative figures in brackets.
Fiscal years to Sep 2025 · latest quarter Jun 2026
Charts ten years each
cbdMD, Inc. vs peers in Drug Manufacturers Specialty & Generic (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| INM InMed Pharmaceuticals Inc. | $7.3M | — (loss-making) | — | −26.22% (below 0%: shrinking) | n/m | −40.43% (below 0%: shrinking) | 22.46% | 0.00% | Compare |
| APUS Apimeds Pharmaceuticals US, Inc. | $6.6M | — (loss-making) | — | — | n/m | −67.94% (below 0%: shrinking) | — | 0.00% | Compare |
| SNOA Sonoma Pharmaceuticals, Inc. | $5.5M | — (loss-making) | — (loss-making) | +59.55% (above 0%: growing) | n/m | +69.31% (above 0%: growing) | 40.23% | (0.62%) | Compare |
| GELS Gelteq Limited | $4.6M | — | — | — | — | −40.15% (below 0%: shrinking) | — | — | Compare |
| RDHL Redhill Biopharma Ltd. | $4.4M | — (loss-making) | — (loss-making) | −90.32% (below 0%: shrinking) | n/m | −107.31% (below 0%: shrinking) | (7.52%) | 0.00% | Compare |
| YCBD cbdMD, Inc. | $4.0M | 41.2× | — (loss-making) | +20.55% (above 0%: growing) | n/m | +34.80% (above 0%: growing) | 54.69% | (20.36%) | |
| AKAN Akanda Corp. | $3.5M | — | — | — | — | −472.01% (below 0%: shrinking) | (197.87%) | 0.00% | Compare |
| PRFX PainReform Ltd. | $2.6M | — (loss-making) | — (loss-making) | — | n/m | +52.56% (above 0%: growing) | 0.00% | 0.00% | Compare |
| BTAIQ BioXcel Therapeutics, Inc. | $2.3M | — (loss-making) | — (loss-making) | +51.67% (above 0%: growing) | n/m | +51.51% (above 0%: growing) | 87.91% | (5,600.55%) | Compare |
| Median of peers | $4.5M | — | — | +12.73% | — | −40.29% | 11.23% | 0.00% |
cbdMD, Inc. (YCBD) key facts
- Concern: cbdMD, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $19.2 million, down 1.50% from fiscal 2024.
- cbdMD, Inc. (YCBD) is a Drug Manufacturers Specialty & Generic company in the Healthcare sector, listed on NYSE American.
- As of October 16, 2026, YCBD traded at $0.35, a market capitalization of $4.0 million.
- Return on equity was −95.3% and debt-to-equity 0.00.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is −21.65 (distress zone) for fiscal 2025.