cbdMD, Inc.

YCBD Healthcare Drug Manufacturers Specialty & Generic

cbdMD, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $19.2 million, down 1.50% from fiscal 2024. In the quarter to June 2026, revenue grew 20.6%, EPS grew 47.6% and free cash flow grew 34.8%, each against the same quarter a year earlier.

0.35 0.01 −2.78%
Market cap
$4.0M
P/E
41.2×
Fwd P/E
−3.8×
Dividend yield
—
F-score
6/9
Altman Z
−21.65
Beneish M
−2.51
Dividend safety
n/a

Insider Decisions trades per month

Total sells 1.28
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — 1 — — — — — — — — — —
Insider Ownership 5.15%

Capital & Financial Ratios $m

Market Cap 4.04
Revenue 20.93
Net Income (2.89)
Free Cash Flow (2.41)
Net Debt (2.12)
Current Ratio 2.50 (at or above 1.5: strong)
Debt/Equity 0.00 (at or below 0.5: strong)
P/E ratio 41.18 (above 35: high)
Fwd P/E (3.81) (negative: loss-making)
P/S ratio 0.18
P/B ratio 0.45
Past 5Y EPS Growth —
This Y EPS Growth 69.72% (at or above 15%: strong)
Next Y EPS Growth 42.42% (at or above 15%: strong)
Next Y revenue growth 14.22% (at or above 10%: strong)
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/S against its own 10 years 25.59%
10-year low 10-year high
P/B against its own 10 years 17.56%
10-year low 10-year high
EV/Sales against its own 10 years 25.10%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2023 Powerpack
2022 Powerpack
2021 Powerpack
2019 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 2 2 2 2
Receivables 1 1 1 2
Inventory 4 2 3 3
Other — — — —
8 6 7 8
2023 2024 2025 Q'26
Payables 2 2 1 1
ST’ Debt — — — —
Other — — — —
5 9 3 3

Compound Annual Growth %

10y 5y 3y
Sales — (14.45%) (18.46%)
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — (38.05%) (38.74%)

Revenue $m

Dec Mar Jun Sep Year
’26 5 6 6 — —
’25 5 5 5 5 19
’24 5 4 5 5 19
’23 6 6 6 6 24
’22 9 10 9 8 35
’21 12 12 11 10 44
’20 10 9 11 12 42
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Dec Mar Jun Sep Year
’26 (1) (1) 0 — —
’25 0 0 (1) 0 (1)
’24 0 (1) 0 0 0
’23 (2) (2) 0 0 (4)
’22 (5) (5) (2) (2) (15)
’21 (2) (3) (5) (4) (14)
’20 (5) (4) (1) 0 (11)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Dec Mar Jun Sep Year
’26 (1) (1) 0 — —
’25 0 0 (1) 0 (2)
’24 0 (1) 0 0 (1)
’23 (2) (2) 0 0 (5)
’22 (6) (5) (3) (2) (16)
’21 (2) (3) (5) (4) (14)
’20 (5) (6) (1) 0 (12)
Fiscal quarters ending in the months shown.

EPS $

Dec Mar Jun Sep Year
’26 (0.04) (0.08) (0.11) — —
’25 (1.76) (1.90) (0.21) 0.24 (1.09)
’24 (5.36) (10.80) (1.20) 2.94 (14.32)
’23 (28.83) (13.92) (9.28) (72.48) (106.56)
’22 (126.13) (36.04) (198.20) (90.09) (446.85)
’21 (64.86) (86.49) 7.21 (14.41) (169.37)
’20 162.16 144.14 (64.86) (57.66) 100.90
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to September

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — 1,440.00 914.40 790.56 180.72 367.20 72.00 4.48 2.49 0.47

Analyst estimates 2026–2028

Powerpack
High — 2,116.80 3,052.80 2,606.40 1,476.00 2,458.80 468.00 136.44 10.72 6.54
People
People Employees 10 11 7 182 165 154 90 52 42 42
Revenue/emp, $m 0.20 0.41 0.07 0.13 0.25 0.29 0.39 0.46 0.46 0.46
Income, $m
Income, $m Revenue 2 4 0 24 42 44 35 24 19 19
Gross margin, % 20.33 69.71 77.35 61.37 62.96 67.41 63.09 62.01 61.57 62.37
EBT (4) (1) (2) (48) 11 (24) (70) (23) (4) (2)
EBT margin, % (191.39) (30.42) (391.44) (202.05) 26.99 (54.61) (197.96) (94.96) (18.99) (10.63)
Net income (4) (1) 0 (51) 13 (23) (70) (23) (4) (2)
Depreciation 0 0 0 1 2 3 65 16 2 2
Per share, $
Per share, $ Revenue 244.77 355.16 21.35 476.85 341.91 291.68 213.27 95.55 36.14 4.77
Earnings (471.13) (110.39) (18.02) (1,016.22) 100.90 (169.37) (446.85) (106.56) (14.32) (1.09)
Cash flow (349.07) (184.90) (259.21) (310.03) (87.06) (92.42) (90.16) (17.02) (0.65) (0.36)
Capex (15.34) (0.63) (17.84) (25.17) (10.78) (2.24) (4.15) (1.18) (0.54) (0.05)
Free cash flow (364.41) (185.54) (277.06) (335.20) (97.83) (94.66) (94.31) (18.19) (1.19) (0.41)
Book value (35.27) 408.64 652.06 758.15 646.38 676.34 189.30 35.73 3.64 1.80
Shares, m 0 0 0 0 0 0 0 0 1 4
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 3.77 0.00 0.00 0.00 0.00 0.00
P/S 5.60 5.60 100.99 2.99 2.11 2.57 0.38 0.09 0.10 0.25
P/B 4.89 4.89 3.31 1.88 1.11 1.11 0.43 0.23 1.04 0.67
EV/Sales 5.60 5.60 88.58 2.81 1.79 1.98 0.19 0.06 0.10 0.26
EV/FCF (10.82) (10.82) (6.83) (3.99) (6.22) (6.07) (0.44) (0.29) (3.23) (2.94)
Cash, $m
Cash, $m Operating cash flow (3) (2) (6) (15) (11) (14) (15) (4) 0 (1)
Capex 0 0 0 (1) (1) 0 (1) 0 0 0
Free cash flow (3) (2) (6) (17) (12) (14) (16) (5) (1) (2)
Balance, $m
Balance, $m Working capital (1) 2 11 12 16 30 11 3 (2) 3
Total debt 1 0 0 0 2 0 0 0 — —
Net debt 1 (1) (6) (5) (13) (27) (8) (2) (2) (2)
Shareholders’ equity 0 5 14 38 79 103 31 9 2 7
Returns, %
Returns, % ROA (77.22) (40.00) (3.73) (92.08) 11.92 (22.02) (89.43) (94.55) (57.54) (41.67)
ROIC (495.92) (3.43) (14.91) (28.48) (16.70) (16.17) (205.28) (194.30) 0.00 (27.22)
ROE (171.28) (71.61) (4.30) (195.37) 20.95 (28.47) (110.12) (133.22) (140.27) (95.30)
Negative figures in brackets.

All 10 years →

Fiscal years to Sep 2025 · latest quarter Jun 2026

Charts ten years each

cbdMD, Inc. vs peers in Drug Manufacturers Specialty & Generic (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
INM InMed Pharmaceuticals Inc. $7.3M — (loss-making) — −26.22% (below 0%: shrinking) n/m −40.43% (below 0%: shrinking) 22.46% 0.00% Compare
APUS Apimeds Pharmaceuticals US, Inc. $6.6M — (loss-making) — — n/m −67.94% (below 0%: shrinking) — 0.00% Compare
SNOA Sonoma Pharmaceuticals, Inc. $5.5M — (loss-making) — (loss-making) +59.55% (above 0%: growing) n/m +69.31% (above 0%: growing) 40.23% (0.62%) Compare
GELS Gelteq Limited $4.6M — — — — −40.15% (below 0%: shrinking) — — Compare
RDHL Redhill Biopharma Ltd. $4.4M — (loss-making) — (loss-making) −90.32% (below 0%: shrinking) n/m −107.31% (below 0%: shrinking) (7.52%) 0.00% Compare
YCBD cbdMD, Inc. $4.0M 41.2× — (loss-making) +20.55% (above 0%: growing) n/m +34.80% (above 0%: growing) 54.69% (20.36%)
AKAN Akanda Corp. $3.5M — — — — −472.01% (below 0%: shrinking) (197.87%) 0.00% Compare
PRFX PainReform Ltd. $2.6M — (loss-making) — (loss-making) — n/m +52.56% (above 0%: growing) 0.00% 0.00% Compare
BTAIQ BioXcel Therapeutics, Inc. $2.3M — (loss-making) — (loss-making) +51.67% (above 0%: growing) n/m +51.51% (above 0%: growing) 87.91% (5,600.55%) Compare
Median of peers $4.5M — — +12.73% — −40.29% 11.23% 0.00%

All 86 Drug Manufacturers Specialty & Generic stocks →

cbdMD, Inc. (YCBD) key facts

  • Concern: cbdMD, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $19.2 million, down 1.50% from fiscal 2024.
  • cbdMD, Inc. (YCBD) is a Drug Manufacturers Specialty & Generic company in the Healthcare sector, listed on NYSE American.
  • As of October 16, 2026, YCBD traded at $0.35, a market capitalization of $4.0 million.
  • Return on equity was −95.3% and debt-to-equity 0.00.
  • Its Piotroski F-score is 6 out of 9 and its Altman Z-score is −21.65 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

cbdMD, Inc. (YCBD) Latest News

1 Jul

Impact 2 ·
stockrow.com/YCBD · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com