Saturday 17 October 2026
Export WXM’s income statement to Excel — free account
WF International Limited
WXM Industrials Industrial Distribution
WF International Limited’s revenue for fiscal 2025 (year ended September 2025) was $13.4 million, down 13.7% from fiscal 2024.
3.17
0.11
−3.35%
Follow WXM
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | — | 4.10 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | — | 79.90 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 27 | 27 | 28 | ||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.57 | 0.57 | 0.48 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 11 | 11 | 15 | 16 | 13 | ||||
| Gross margin, % | — | — | — | — | — | 12.52 | 12.52 | 20.17 | 18.58 | 8.75 | |||||
| EBT | — | — | — | — | — | 0 | (1) | 2 | 1 | (3) | |||||
| EBT margin, % | — | — | — | — | — | 0.00 | 0.00 | 13.19 | 8.65 | (22.44) | |||||
| Net income | — | — | — | — | — | 0 | 0 | 2 | 1 | (3) | |||||
| Depreciation | — | — | — | — | — | — | 0 | 0 | 0 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 20.58 | 27.84 | 28.23 | 21.63 | ||||
| Earnings | — | — | — | — | — | — | (0.01) | 2.74 | 1.75 | (5.30) | |||||
| Cash flow | — | — | — | — | — | — | 1.76 | (1.47) | 1.50 | (1.83) | |||||
| Capex | — | — | — | — | — | — | (0.30) | (0.08) | (0.37) | (0.83) | |||||
| Free cash flow | — | — | — | — | — | — | 1.46 | (1.55) | 1.13 | (2.66) | |||||
| Book value | — | — | — | — | — | 0.00 | 1.71 | 5.54 | 7.97 | 7.69 | |||||
| Shares, m | — | — | — | — | — | — | 1 | 1 | 1 | 1 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | ||||
| P/S | — | — | — | — | — | — | — | — | — | — | |||||
| P/B | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/FCF | — | — | — | — | — | (2.11) | (2.11) | (2.11) | (2.11) | 0.00 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 1 | (1) | 1 | (1) | ||||
| Capex | — | — | — | — | — | — | 0 | 0 | 0 | (1) | |||||
| Free cash flow | — | — | — | — | — | — | 1 | (1) | 1 | (2) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 0 | 2 | 2 | 3 | 1 | ||||
| Total debt | — | — | — | — | — | 0 | 2 | 2 | 2 | 3 | |||||
| Net debt | — | — | — | — | — | 0 | 1 | 2 | 1 | 0 | |||||
| Shareholders’ equity | — | — | — | — | — | 1 | 1 | 3 | 4 | 5 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | (0.05) | 30.49 | 27.32 | 9.05 | (25.77) | ||||
| ROIC | — | — | — | — | — | 21.49 | 0.00 | 28.24 | 14.91 | (37.65) | |||||
| ROE | — | — | — | — | — | 0.55 | 0.00 | 75.71 | 25.91 | (71.91) | |||||
Negative figures in brackets.
Fiscal years to Sep 2025
Charts ten years each
WF International Limited vs peers in Industrial Distribution (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DNOW DNOW Inc. | $2.7B | — (loss-making) | 139× | +108.12% (above 0%: growing) | n/m | +202.44% (above 0%: growing) | 18.59% | 0.08% | Compare |
| REZI Resideo Technologies, Inc. | $2.5B | 7.1× | 16.8× | +1.96% (above 0%: growing) | n/m | −33.89% (below 0%: shrinking) | 30.04% | 6.61% | Compare |
| GIC Global Industrial Company | $1.7B | 19.7× | 16.1× | +7.72% (above 0%: growing) | +47.69% (above 0%: growing) | +33.66% (above 0%: growing) | 40.20% | 12.75% | Compare |
| DSGR Distribution Solutions Group, Inc. | $1.6B | 185× | 29.8× | +11.01% (above 0%: growing) | +63.64% (above 0%: growing) | −48.55% (below 0%: shrinking) | 32.30% | 5.00% | Compare |
| BXC BlueLinx Holdings Inc. | $576.0M | — (loss-making) | — (loss-making) | +4.35% (above 0%: growing) | +51.85% (above 0%: growing) | +124.40% (above 0%: growing) | 17.16% | 2.53% | Compare |
| TITN Titan Machinery Inc. | $534.7M | — (loss-making) | — (loss-making) | −9.16% (below 0%: shrinking) | n/m | −107.49% (below 0%: shrinking) | 18.61% | (0.46%) | Compare |
| EVI EVI Industries, Inc. | $248.2M | 37.3× | 19.4× | +10.84% (above 0%: growing) | +28.57% (above 0%: growing) | +39.24% (above 0%: growing) | 31.57% | 4.63% | Compare |
| WXM WF International Limited | $26.6M | — | — | — | — | −307.95% (below 0%: shrinking) | — | — | |
| TLIH Ten-League International Holdings Limited | $16.9M | — | — | — | — | — | — | — | Compare |
| Median of peers | $1.1B | 28.5× | 19.4× | +7.72% | +49.77% | +33.66% | 30.04% | 4.63% |
WF International Limited (WXM) key facts
- Concern: WF International Limited’s revenue for fiscal 2025 (year ended September 2025) was $13.4 million, down 13.7% from fiscal 2024.
- Concern: WF International Limited reported a net loss of $3.3 million, or a loss of $5.30 per share, for fiscal 2025.
- WF International Limited (WXM) is an Industrial Distribution company in the Industrials sector, listed on Nasdaq.
- As of October 16, 2026, WXM traded at $3.17, a market capitalization of $26.6 million.
- Return on equity was −71.9% and debt-to-equity 0.54.
- Its Piotroski F-score is 2 out of 9 and its Altman Z-score is 1.62 (distress zone) for fiscal 2025.